ANALYSE SYSTEM MICRO INFORMATIQUE : revenue, balance sheet and financial ratios

ANALYSE SYSTEM MICRO INFORMATIQUE is a French company founded 33 years ago, specialized in the sector Conseil en systèmes et logiciels informatiques. Based in CERGY (95800), this company of category PME shows in 2018 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ANALYSE SYSTEM MICRO INFORMATIQUE (SIREN 387765340)
Indicator 2025 2024 2023 2022 2021 2018 2016
Revenue N/C N/C N/C N/C N/C 1 441 565 € 1 397 237 €
Net income 78 062 € 3 917 € 29 492 € 40 770 € 105 984 € 115 806 € 54 884 €
EBITDA N/C N/C N/C N/C N/C 162 494 € 64 115 €
Net margin N/C N/C N/C N/C N/C 8.0% 3.9%

Revenue and income statement

In 2025, ANALYSE SYSTEM MICRO INFORMATIQUE generates positive net income of 78 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 55 k€ -> 78 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

78 062 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

27.567%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

42.394%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

57.4%

Solvency indicators evolution
ANALYSE SYSTEM MICRO INFORMATIQUE

Sector positioning

Debt ratio
27.57 2025
2023
2024
2025
Q1: 0.0
Med: 4.75
Q3: 28.97
Average

In 2025, the debt ratio of ANALYSE SYSTEM MICRO INFO... (27.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
42.39% 2025
2023
2024
2025
Q1: 9.04%
Med: 36.0%
Q3: 63.27%
Good

In 2025, the financial autonomy of ANALYSE SYSTEM MICRO INFO... (42.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 145.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

145.072

Liquidity indicators evolution
ANALYSE SYSTEM MICRO INFORMATIQUE

Sector positioning

Liquidity ratio
145.07 2025
2023
2024
2025
Q1: 158.37
Med: 261.69
Q3: 503.25
Watch

In 2025, the liquidity ratio of ANALYSE SYSTEM MICRO INFO... (145.07) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ANALYSE SYSTEM MICRO INFORMATIQUE

Positioning of ANALYSE SYSTEM MICRO INFORMATIQUE in its sector

Comparison with sector Conseil en systèmes et logiciels informatiques

Valuation estimate

Based on 215 transactions of similar company sales (all years), the value of ANALYSE SYSTEM MICRO INFORMATIQUE is estimated at 115 161 € (range 49 763€ - 338 068€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
215 transactions
49k€ 115k€ 338k€
115 161 € Range: 49 763€ - 338 068€
NAF 5 all-time

Valuation method used

Net Income Multiple
78 062 € × 1.5x = 115 161 €
Range: 49 764€ - 338 068€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Conseil en systèmes et logiciels informatiques)

Compare ANALYSE SYSTEM MICRO INFORMATIQUE with other companies in the same sector:

Frequently asked questions about ANALYSE SYSTEM MICRO INFORMATIQUE

What is the revenue of ANALYSE SYSTEM MICRO INFORMATIQUE ?

The revenue of ANALYSE SYSTEM MICRO INFORMATIQUE in 2018 is 1.4 M€.

Is ANALYSE SYSTEM MICRO INFORMATIQUE profitable?

Yes, ANALYSE SYSTEM MICRO INFORMATIQUE generated a net profit of 78 k€ in 2025.

Where is the headquarters of ANALYSE SYSTEM MICRO INFORMATIQUE ?

The headquarters of ANALYSE SYSTEM MICRO INFORMATIQUE is located in CERGY (95800), in the department Val-d'Oise.

Where to find the tax return of ANALYSE SYSTEM MICRO INFORMATIQUE ?

The tax return of ANALYSE SYSTEM MICRO INFORMATIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ANALYSE SYSTEM MICRO INFORMATIQUE operate?

ANALYSE SYSTEM MICRO INFORMATIQUE operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.