Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-06-01 (33 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: CERGY (95800), Val-d'Oise
ANALYSE SYSTEM MICRO INFORMATIQUE : revenue, balance sheet and financial ratios
ANALYSE SYSTEM MICRO INFORMATIQUE is a French company
founded 33 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in CERGY (95800),
this company of category PME
shows in 2018 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANALYSE SYSTEM MICRO INFORMATIQUE (SIREN 387765340)
Indicator
2025
2024
2023
2022
2021
2018
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 441 565 €
1 397 237 €
Net income
78 062 €
3 917 €
29 492 €
40 770 €
105 984 €
115 806 €
54 884 €
EBITDA
N/C
N/C
N/C
N/C
N/C
162 494 €
64 115 €
Net margin
N/C
N/C
N/C
N/C
N/C
8.0%
3.9%
Revenue and income statement
In 2025, ANALYSE SYSTEM MICRO INFORMATIQUE generates positive net income of 78 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 55 k€ -> 78 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
78 062 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.567%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.394%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ANALYSE SYSTEM MICRO INFORMATIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2021
2022
2023
2024
2025
Debt ratio
13.118
1.315
13.152
67.39
51.723
41.815
27.567
Financial autonomy
63.226
45.084
40.347
34.942
35.619
24.848
42.394
Repayment capacity
0.651
0.031
None
None
None
None
None
Cash flow / Revenue
4.222%
8.403%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
27.572025
2023
2024
2025
Q1: 0.0
Med: 4.75
Q3: 28.97
Average
In 2025, the debt ratio of ANALYSE SYSTEM MICRO INFO... (27.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.39%2025
2023
2024
2025
Q1: 9.04%
Med: 36.0%
Q3: 63.27%
Good
In 2025, the financial autonomy of ANALYSE SYSTEM MICRO INFO... (42.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 145.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
145.072
Liquidity indicators evolution ANALYSE SYSTEM MICRO INFORMATIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2021
2022
2023
2024
2025
Liquidity ratio
315.383
155.776
157.869
0.0
136.841
107.848
145.072
Interest coverage
0.0
0.0
None
None
None
None
None
Sector positioning
Liquidity ratio
145.072025
2023
2024
2025
Q1: 158.37
Med: 261.69
Q3: 503.25
Watch
In 2025, the liquidity ratio of ANALYSE SYSTEM MICRO INFO... (145.07) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ANALYSE SYSTEM MICRO INFORMATIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2021
2022
2023
2024
2025
Operating WCR
204 472 €
98 834 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
3
7
0
0
0
0
0
Customer payment term (days)
60
50
0
0
0
0
0
Supplier payment term (days)
25
29
0
114
0
0
0
Positioning of ANALYSE SYSTEM MICRO INFORMATIQUE in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of ANALYSE SYSTEM MICRO INFORMATIQUE is estimated at
115 161 €
(range 49 763€ - 338 068€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
215 transactions
49k€115k€338k€
115 161 €Range: 49 763€ - 338 068€
NAF 5 all-time
Valuation method used
Net Income Multiple
78 062 €
×
1.5x
=115 161 €
Range: 49 764€ - 338 068€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare ANALYSE SYSTEM MICRO INFORMATIQUE with other companies in the same sector:
Frequently asked questions about ANALYSE SYSTEM MICRO INFORMATIQUE
What is the revenue of ANALYSE SYSTEM MICRO INFORMATIQUE ?
The revenue of ANALYSE SYSTEM MICRO INFORMATIQUE in 2018 is 1.4 M€.
Is ANALYSE SYSTEM MICRO INFORMATIQUE profitable?
Yes, ANALYSE SYSTEM MICRO INFORMATIQUE generated a net profit of 78 k€ in 2025.
Where is the headquarters of ANALYSE SYSTEM MICRO INFORMATIQUE ?
The headquarters of ANALYSE SYSTEM MICRO INFORMATIQUE is located in CERGY (95800), in the department Val-d'Oise.
Where to find the tax return of ANALYSE SYSTEM MICRO INFORMATIQUE ?
The tax return of ANALYSE SYSTEM MICRO INFORMATIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANALYSE SYSTEM MICRO INFORMATIQUE operate?
ANALYSE SYSTEM MICRO INFORMATIQUE operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart