Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-06-02 (13 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: NOISY-LE-GRAND (93160), Seine-Saint-Denis
ANAIDE GROUPE HOLDING : revenue, balance sheet and financial ratios
ANAIDE GROUPE HOLDING is a French company
founded 13 years ago,
specialized in the sector Activités des sociétés holding.
Based in NOISY-LE-GRAND (93160),
this company of category PME
shows in 2023 a revenue of 50 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANAIDE GROUPE HOLDING (SIREN 788994937)
Indicator
2023
2018
2017
Revenue
50 000 €
90 000 €
75 000 €
Net income
-37 034 €
16 260 €
13 729 €
EBITDA
-32 335 €
18 705 €
16 650 €
Net margin
-74.1%
18.1%
18.3%
Revenue and income statement
In 2023, ANAIDE GROUPE HOLDING achieves revenue of 50 k€. Revenue is declining over the period 2017-2023 (CAGR: -6.5%). Significant drop of -44% vs 2018. After deducting consumption (0 €), gross margin stands at 50 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -32 k€, representing -64.7% of revenue. Warning negative scissor effect: despite revenue change (-44%), EBITDA varies by -273%, reducing margin by 85.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -37 k€ (-74.1% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
50 000 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
50 000 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-32 335 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-31 735 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-37 034 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-64.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.736%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.679%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-74.068%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.729
Solvency indicators evolution ANAIDE GROUPE HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2023
Debt ratio
3.1
19.831
24.736
Financial autonomy
88.027
75.835
75.679
Repayment capacity
0.753
4.427
-1.729
Cash flow / Revenue
18.305%
17.414%
-74.068%
Sector positioning
Debt ratio
24.742023
2017
2018
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Average+26 pts over 3 years
In 2023, the debt ratio of ANAIDE GROUPE HOLDING (24.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
75.68%2023
2017
2018
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Good-13 pts over 3 years
In 2023, the financial autonomy of ANAIDE GROUPE HOLDING (75.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.73 years2023
2017
2018
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Excellent-29 pts over 3 years
In 2023, the repayment capacity of ANAIDE GROUPE HOLDING (-1.73) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 532.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
532.815
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-12.318
Liquidity indicators evolution ANAIDE GROUPE HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2023
Liquidity ratio
325.592
407.214
532.815
Interest coverage
1.363
6.004
-12.318
Sector positioning
Liquidity ratio
532.822023
2017
2018
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Average
In 2023, the liquidity ratio of ANAIDE GROUPE HOLDING (532.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-12.32x2023
2017
2018
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Average-30 pts over 3 years
In 2023, the interest coverage of ANAIDE GROUPE HOLDING (-12.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 762 days. Excellent situation: suppliers finance 762 days of the operating cycle (retail model). Overall, WCR represents 68 days of revenue, i.e. 9 k€ to permanently finance. Notable WCR improvement over the period (-88%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 498 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
762 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
68 j
WCR and payment terms evolution ANAIDE GROUPE HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2023
Operating WCR
79 343 €
119 125 €
9 498 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
426
416
0
Supplier payment term (days)
302
274
762
Positioning of ANAIDE GROUPE HOLDING in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of ANAIDE GROUPE HOLDING is estimated at
12 023 €
(range 8 793€ - 35 709€).
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
8k€12k€35k€
12 023 €Range: 8 793€ - 35 709€
NAF 5 année 2023
Valuation method used
Revenue Multiple
50 000 €
×
0.24x
=12 024 €
Range: 8 794€ - 35 710€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare ANAIDE GROUPE HOLDING with other companies in the same sector:
Frequently asked questions about ANAIDE GROUPE HOLDING
What is the revenue of ANAIDE GROUPE HOLDING ?
The revenue of ANAIDE GROUPE HOLDING in 2023 is 50 k€.
Is ANAIDE GROUPE HOLDING profitable?
ANAIDE GROUPE HOLDING recorded a net loss in 2023.
Where is the headquarters of ANAIDE GROUPE HOLDING ?
The headquarters of ANAIDE GROUPE HOLDING is located in NOISY-LE-GRAND (93160), in the department Seine-Saint-Denis.
Where to find the tax return of ANAIDE GROUPE HOLDING ?
The tax return of ANAIDE GROUPE HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANAIDE GROUPE HOLDING operate?
ANAIDE GROUPE HOLDING operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart