Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-09-01 (34 years)Status: ActiveBusiness sector: Production de films institutionnels et publicitairesLocation: SAINT-JORY (31790), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ANAGRAM AUDIOVISUEL : revenue, balance sheet and financial ratios
ANAGRAM AUDIOVISUEL is a French company
founded 34 years ago,
specialized in the sector Production de films institutionnels et publicitaires.
Based in SAINT-JORY (31790),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANAGRAM AUDIOVISUEL (SIREN 383189313)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 059 899 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
139 552 €
32 660 €
147 689 €
96 176 €
11 966 €
19 611 €
-8 252 €
50 485 €
8 705 €
EBITDA
N/C
N/C
206 886 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
13.9%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ANAGRAM AUDIOVISUEL generates positive net income of 140 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 9 k€ -> 140 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
139 552 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.429%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.003%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
65.863
30.182
2.502
0.083
1.57
0.344
1.391
0.0
9.429
Financial autonomy
49.013
60.45
78.207
68.435
77.064
68.625
75.612
77.169
72.003
Repayment capacity
None
None
None
None
None
None
0.054
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
14.616%
None%
None%
Sector positioning
Debt ratio
9.432024
2022
2023
2024
Q1: 0.0
Med: 4.03
Q3: 36.64
Average+23 pts over 3 years
In 2024, the debt ratio of ANAGRAM AUDIOVISUEL (9.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
72.0%2024
2022
2023
2024
Q1: 4.66%
Med: 35.55%
Q3: 59.87%
Excellent
In 2024, the financial autonomy of ANAGRAM AUDIOVISUEL (72.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.05 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.83 years
Average
In 2022, the repayment capacity of ANAGRAM AUDIOVISUEL (0.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 441.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
435.224
384.063
371.886
242.157
316.704
240.582
339.094
356.644
441.175
Interest coverage
None
None
None
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
441.182024
2022
2023
2024
Q1: 128.3
Med: 229.41
Q3: 407.29
Excellent+9 pts over 3 years
In 2024, the liquidity ratio of ANAGRAM AUDIOVISUEL (441.18) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.58x
Average
In 2022, the interest coverage of ANAGRAM AUDIOVISUEL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ANAGRAM AUDIOVISUEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
323 969 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
88
0
0
Customer payment term (days)
0
0
0
0
0
0
54
0
0
Supplier payment term (days)
0
0
0
0
0
0
23
0
0
Positioning of ANAGRAM AUDIOVISUEL in its sector
Comparison with sector Production de films institutionnels et publicitaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 42 099€ to 673 682€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
42k€129k€673k€
129 361 €Range: 42 099€ - 673 682€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films institutionnels et publicitaires)
Compare ANAGRAM AUDIOVISUEL with other companies in the same sector:
Frequently asked questions about ANAGRAM AUDIOVISUEL
What is the revenue of ANAGRAM AUDIOVISUEL ?
The revenue of ANAGRAM AUDIOVISUEL in 2022 is 1.1 M€.
Is ANAGRAM AUDIOVISUEL profitable?
Yes, ANAGRAM AUDIOVISUEL generated a net profit of 140 k€ in 2024.
Where is the headquarters of ANAGRAM AUDIOVISUEL ?
The headquarters of ANAGRAM AUDIOVISUEL is located in SAINT-JORY (31790), in the department Haute-Garonne.
Where to find the tax return of ANAGRAM AUDIOVISUEL ?
The tax return of ANAGRAM AUDIOVISUEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANAGRAM AUDIOVISUEL operate?
ANAGRAM AUDIOVISUEL operates in the sector Production de films institutionnels et publicitaires (NAF code 59.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart