Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-07-11 (22 years)Status: ActiveBusiness sector: Formation continue d'adultesLocation: PARIS (75004), Paris
AMRAE FORMATION : revenue, balance sheet and financial ratios
AMRAE FORMATION is a French company
founded 22 years ago,
specialized in the sector Formation continue d'adultes.
Based in PARIS (75004),
this company of category PME
shows in 2023 a revenue of 939 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMRAE FORMATION (SIREN 449619097)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
938 948 €
780 202 €
904 846 €
726 390 €
908 940 €
903 976 €
991 619 €
1 150 177 €
Net income
-27 864 €
-35 215 €
-53 862 €
-2 901 €
-109 312 €
-98 015 €
7 616 €
11 648 €
37 123 €
EBITDA
N/C
-29 290 €
-56 409 €
-19 725 €
-146 848 €
-133 910 €
40 830 €
27 377 €
88 728 €
Net margin
N/C
-3.8%
-6.9%
-0.3%
-15.0%
-10.8%
0.8%
1.2%
3.2%
Revenue and income statement
In 2024, AMRAE FORMATION records a net loss of 28 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-27 864 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.633%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.937%
Solvency indicators evolution AMRAE FORMATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
344.372
327.617
397.535
-989.907
-265.35
19.828
12.025
7.302
0.633
Financial autonomy
12.47
10.781
10.294
-4.703
-6.886
57.961
39.141
29.895
22.937
Repayment capacity
5.244
17.105
9.719
-0.214
-1.186
-3.928
-0.819
-0.766
None
Cash flow / Revenue
6.565%
1.963%
3.586%
-146.513%
-14.807%
-2.497%
-7.437%
-3.623%
None%
Sector positioning
Debt ratio
0.632024
2022
2023
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Good-23 pts over 3 years
In 2024, the debt ratio of AMRAE FORMATION (0.63) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
22.94%2024
2022
2023
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Average-13 pts over 3 years
In 2024, the financial autonomy of AMRAE FORMATION (22.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.77 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Excellent
In 2023, the repayment capacity of AMRAE FORMATION (-0.77) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 131.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
131.228
Liquidity indicators evolution AMRAE FORMATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
219.949
183.403
203.578
178.139
112.708
321.213
187.27
146.973
131.228
Interest coverage
7.619
23.162
12.802
-3.042
-1.657
-7.843
-4.081
-12.404
None
Sector positioning
Liquidity ratio
131.232024
2022
2023
2024
Q1: 126.79
Med: 230.24
Q3: 439.51
Average-15 pts over 3 years
In 2024, the liquidity ratio of AMRAE FORMATION (131.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-12.4x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.69x
Average
In 2023, the interest coverage of AMRAE FORMATION (-12.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AMRAE FORMATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
654 738 €
485 041 €
532 505 €
271 110 €
347 788 €
402 756 €
424 157 €
640 682 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
182
164
208
127
185
158
224
269
0
Supplier payment term (days)
97
156
113
93
248
37
182
258
0
Positioning of AMRAE FORMATION in its sector
Comparison with sector Formation continue d'adultes
Similar companies (Formation continue d'adultes)
Compare AMRAE FORMATION with other companies in the same sector:
The headquarters of AMRAE FORMATION is located in PARIS (75004), in the department Paris.
Where to find the tax return of AMRAE FORMATION ?
The tax return of AMRAE FORMATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMRAE FORMATION operate?
AMRAE FORMATION operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart