Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-01-21 (15 years)Status: ActiveBusiness sector: Programmation informatiqueLocation: PARIS (75012), Paris
AMPLITUDE STUDIOS : revenue, balance sheet and financial ratios
AMPLITUDE STUDIOS is a French company
founded 15 years ago,
specialized in the sector Programmation informatique.
Based in PARIS (75012),
this company of category PME
shows in 2025 a revenue of 14.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMPLITUDE STUDIOS (SIREN 529778185)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
Revenue
14 346 318 €
23 666 376 €
21 659 180 €
20 626 626 €
18 357 383 €
13 414 713 €
11 841 864 €
8 140 204 €
Net income
3 025 854 €
5 563 151 €
4 554 693 €
4 535 377 €
6 061 792 €
3 802 694 €
4 058 157 €
550 816 €
EBITDA
-447 630 €
4 301 331 €
4 080 135 €
4 629 903 €
6 660 269 €
4 100 708 €
4 796 233 €
1 996 269 €
Net margin
21.1%
23.5%
21.0%
22.0%
33.0%
28.3%
34.3%
6.8%
Revenue and income statement
In 2025, AMPLITUDE STUDIOS achieves revenue of 14.3 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +7.3%. Significant drop of -39% vs 2024. After deducting consumption (0 €), gross margin stands at 14.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -448 k€, representing -3.1% of revenue. Warning negative scissor effect: despite revenue change (-39%), EBITDA varies by -110%, reducing margin by 21.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.0 M€, i.e. 21.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
14 346 318 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
14 346 318 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-447 630 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-919 583 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 025 854 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 20.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.047%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.065%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
20.254%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.002
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.055
22.745
0.0
0.0
0.0
0.0
0.0
0.047
Financial autonomy
86.997
70.73
81.971
78.697
85.078
86.668
87.55
70.065
Repayment capacity
0.001
0.667
0.0
0.0
0.0
0.0
0.0
0.002
Cash flow / Revenue
37.986%
37.99%
35.357%
35.71%
22.858%
23.098%
25.592%
20.254%
Sector positioning
Debt ratio
0.052025
2023
2024
2025
Q1: 0.0
Med: 1.68
Q3: 32.63
Good
In 2025, the debt ratio of AMPLITUDE STUDIOS (0.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.06%2025
2023
2024
2025
Q1: 7.59%
Med: 40.11%
Q3: 69.4%
Excellent
In 2025, the financial autonomy of AMPLITUDE STUDIOS (70.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 0.32 years
Average+25 pts over 3 years
In 2025, the repayment capacity of AMPLITUDE STUDIOS (0.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 238.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
238.553
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution AMPLITUDE STUDIOS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
548.851
705.924
537.4
447.313
625.31
701.494
772.24
238.553
Interest coverage
5.8
0.026
0.03
0.036
0.047
0.04
0.622
0.0
Sector positioning
Liquidity ratio
238.552025
2023
2024
2025
Q1: 151.24
Med: 278.79
Q3: 555.43
Average-33 pts over 3 years
In 2025, the liquidity ratio of AMPLITUDE STUDIOS (238.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.72x
Average-27 pts over 3 years
In 2025, the interest coverage of AMPLITUDE STUDIOS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 26 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 135 days. Excellent situation: suppliers finance 109 days of the operating cycle (retail model). Overall, WCR represents 67 days of revenue, i.e. 2.7 M€ to permanently finance. Notable WCR improvement over the period (-33%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 668 702 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
26 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
135 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
67 j
WCR and payment terms evolution AMPLITUDE STUDIOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
3 961 430 €
15 324 911 €
17 218 321 €
23 230 350 €
26 681 985 €
31 882 096 €
37 351 695 €
2 668 702 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
104
398
0
0
349
411
456
26
Supplier payment term (days)
22
134
215
292
86
153
172
135
Positioning of AMPLITUDE STUDIOS in its sector
Comparison with sector Programmation informatique
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of AMPLITUDE STUDIOS is estimated at
4 943 163 €
(range 2 452 119€ - 12 912 830€).
The price/revenue ratio is 0.27x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
2452k€4943k€12912k€
4 943 163 €Range: 2 452 119€ - 12 912 830€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
14 346 318 €×0.27x
Estimation3 896 574 €
2 202 682€ - 9 529 746€
Net Income Multiple20%
3 025 854 €×2.2x
Estimation6 513 049 €
2 826 275€ - 17 987 457€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Programmation informatique)
Compare AMPLITUDE STUDIOS with other companies in the same sector:
Frequently asked questions about AMPLITUDE STUDIOS
What is the revenue of AMPLITUDE STUDIOS ?
The revenue of AMPLITUDE STUDIOS in 2025 is 14.3 M€.
Is AMPLITUDE STUDIOS profitable?
Yes, AMPLITUDE STUDIOS generated a net profit of 3.0 M€ in 2025.
Where is the headquarters of AMPLITUDE STUDIOS ?
The headquarters of AMPLITUDE STUDIOS is located in PARIS (75012), in the department Paris.
Where to find the tax return of AMPLITUDE STUDIOS ?
The tax return of AMPLITUDE STUDIOS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMPLITUDE STUDIOS operate?
AMPLITUDE STUDIOS operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart