Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1997-11-17 (28 years)Status: ActiveBusiness sector: Fabrication de matériel médico-chirurgical et dentaireLocation: VALENCE (26000), Drome
AMPLITUDE SAS : revenue, balance sheet and financial ratios
AMPLITUDE SAS is a French company
founded 28 years ago,
specialized in the sector Fabrication de matériel médico-chirurgical et dentaire.
Based in VALENCE (26000),
this company of category ETI
shows in 2025 a revenue of 100.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMPLITUDE SAS (SIREN 414448464)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
100 559 272 €
94 398 927 €
88 498 898 €
75 848 472 €
71 701 397 €
65 657 266 €
80 540 216 €
79 152 938 €
76 990 111 €
70 352 904 €
Net income
6 063 605 €
4 451 602 €
40 057 682 €
3 576 889 €
-5 792 079 €
-874 265 €
-3 279 171 €
-1 768 521 €
319 617 €
485 991 €
EBITDA
19 477 672 €
15 770 612 €
15 332 301 €
11 933 563 €
9 060 683 €
5 791 157 €
11 607 846 €
11 673 387 €
13 643 939 €
14 024 858 €
Net margin
6.0%
4.7%
45.3%
4.7%
-8.1%
-1.3%
-4.1%
-2.2%
0.4%
0.7%
Revenue and income statement
In 2025, AMPLITUDE SAS achieves revenue of 100.6 M€. Revenue is growing positively over 10 years (CAGR: +4.0%). Vs 2024: +7%. After deducting consumption (23.2 M€), gross margin stands at 77.4 M€, i.e. a rate of 77%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 19.5 M€, representing 19.4% of revenue. Positive scissor effect: EBITDA margin improves by +2.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 6.1 M€, i.e. 6.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
100 559 272 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
77 359 418 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
19 477 672 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
10 324 904 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 063 605 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
19.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 101%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.5 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 17.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
101.251%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.305%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
17.84%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.529
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
4462.31
4182.442
12876.175
-5137.708
-4300.968
1463.087
953.182
125.729
126.392
101.251
Financial autonomy
1.5
1.681
0.514
-1.316
-1.711
4.412
6.56
28.903
30.008
33.305
Repayment capacity
7.528
7.452
-1.338
10.568
24.534
14.04
15.082
5.351
7.145
3.529
Cash flow / Revenue
16.525%
16.856%
9.881%
14.342%
8.616%
11.707%
9.806%
13.462%
10.589%
17.84%
Sector positioning
Debt ratio
101.252025
2023
2024
2025
Q1: 5.49
Med: 17.07
Q3: 41.92
Watch
In 2025, the debt ratio of AMPLITUDE SAS (101.25) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
33.3%2025
2023
2024
2025
Q1: 36.67%
Med: 56.53%
Q3: 69.09%
Watch-6 pts over 3 years
In 2025, the financial autonomy of AMPLITUDE SAS (33.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
3.53 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.66 years
Q3: 1.52 years
Watch
In 2025, the repayment capacity of AMPLITUDE SAS (3.53) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 241.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 24.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
241.914
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
24.006
Liquidity indicators evolution AMPLITUDE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
268.731
276.936
62.979
244.993
305.892
279.949
304.154
249.553
250.392
241.914
Interest coverage
9.339
14.886
17.978
44.337
43.547
82.216
57.22
72.847
54.877
24.006
Sector positioning
Liquidity ratio
241.912025
2023
2024
2025
Q1: 181.98
Med: 251.18
Q3: 365.98
Average
In 2025, the liquidity ratio of AMPLITUDE SAS (241.91) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
24.01x2025
2023
2024
2025
Q1: 0.0x
Med: 0.83x
Q3: 3.14x
Excellent+21 pts over 3 years
In 2025, the interest coverage of AMPLITUDE SAS (24.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 56 days. Favorable situation: supplier credit is longer than customer credit by 26 days. Inventory turnover is 167 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 222 days of revenue, i.e. 62.1 M€ to permanently finance. Notable WCR improvement over the period (-27%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
62 055 127 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
30 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
56 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
167 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
222 j
WCR and payment terms evolution AMPLITUDE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
85 591 343 €
74 909 838 €
67 037 789 €
57 942 242 €
58 605 019 €
60 936 866 €
69 969 457 €
48 497 396 €
56 829 098 €
62 055 127 €
Inventory turnover (days)
215
168
179
153
173
168
143
141
156
167
Customer payment term (days)
107
64
42
31
29
33
40
32
41
30
Supplier payment term (days)
93
75
63
49
73
78
70
70
69
56
Positioning of AMPLITUDE SAS in its sector
Comparison with sector Fabrication de matériel médico-chirurgical et dentaire
Valuation estimate
Based on 57 transactions of similar company sales
(all years),
the value of AMPLITUDE SAS is estimated at
35 266 036 €
(range 8 898 621€ - 67 333 875€).
With an EBITDA of 19 477 672€, the sector multiple of 2.5x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
57 tx
8898k€35266k€67333k€
35 266 036 €Range: 8 898 621€ - 67 333 875€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
19 477 672 €×2.5x
Estimation49 460 823 €
9 720 860€ - 91 468 958€
Revenue Multiple30%
100 559 272 €×0.23x
Estimation22 806 881 €
10 599 515€ - 47 719 533€
Net Income Multiple20%
6 063 605 €×3.0x
Estimation18 467 803 €
4 291 683€ - 36 417 680€
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de matériel médico-chirurgical et dentaire)
Compare AMPLITUDE SAS with other companies in the same sector:
Yes, AMPLITUDE SAS generated a net profit of 6.1 M€ in 2025.
Where is the headquarters of AMPLITUDE SAS ?
The headquarters of AMPLITUDE SAS is located in VALENCE (26000), in the department Drome.
Where to find the tax return of AMPLITUDE SAS ?
The tax return of AMPLITUDE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMPLITUDE SAS operate?
AMPLITUDE SAS operates in the sector Fabrication de matériel médico-chirurgical et dentaire (NAF code 32.50A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart