Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2004-11-18 (21 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: FLAUJAGUES (33350), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AMPHORE ET TERROIR : revenue, balance sheet and financial ratios
AMPHORE ET TERROIR is a French company
founded 21 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in FLAUJAGUES (33350),
this company of category PME
shows in 2018 a revenue of 766 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMPHORE ET TERROIR (SIREN 479485831)
Indicator
2022
2021
2018
Revenue
N/C
N/C
765 791 €
Net income
8 758 €
1 465 €
15 156 €
EBITDA
N/C
N/C
35 328 €
Net margin
N/C
N/C
2.0%
Revenue and income statement
In 2022, AMPHORE ET TERROIR generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2022: 15 k€ -> 9 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 758 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 841%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
841.03%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.652%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2021
2022
Debt ratio
979.389
1869.303
841.03
Financial autonomy
3.998
2.624
4.652
Repayment capacity
3.415
None
None
Cash flow / Revenue
2.741%
None%
None%
Sector positioning
Debt ratio
841.032022
2018
2021
2022
Q1: 26.89
Med: 143.31
Q3: 451.03
Watch
In 2022, the debt ratio of AMPHORE ET TERROIR (841.03) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
4.65%2022
2018
2021
2022
Q1: 10.21%
Med: 28.56%
Q3: 53.33%
Watch
In 2022, the financial autonomy of AMPHORE ET TERROIR (4.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
3.42 years2018
2018
Q1: 0.6 years
Med: 2.21 years
Q3: 4.39 years
Average
In 2018, the repayment capacity of AMPHORE ET TERROIR (3.42) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 138.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
138.694
Liquidity indicators evolution AMPHORE ET TERROIR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2021
2022
Liquidity ratio
114.298
155.005
138.694
Interest coverage
7.252
None
None
Sector positioning
Liquidity ratio
138.692022
2018
2021
2022
Q1: 106.24
Med: 186.86
Q3: 340.05
Average
In 2022, the liquidity ratio of AMPHORE ET TERROIR (138.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.25x2018
2018
Q1: 0.57x
Med: 3.15x
Q3: 6.73x
Excellent
In 2018, the interest coverage of AMPHORE ET TERROIR (7.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AMPHORE ET TERROIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2021
2022
Operating WCR
115 971 €
0 €
0 €
Inventory turnover (days)
6
0
0
Customer payment term (days)
61
0
0
Supplier payment term (days)
81
0
0
Positioning of AMPHORE ET TERROIR in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of AMPHORE ET TERROIR is estimated at
15 461 €
(range 7 068€ - 45 457€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
50 tx
7k€15k€45k€
15 461 €Range: 7 068€ - 45 457€
NAF 5 all-time
Valuation method used
Net Income Multiple
8 758 €
×
1.8x
=15 461 €
Range: 7 069€ - 45 458€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare AMPHORE ET TERROIR with other companies in the same sector:
Frequently asked questions about AMPHORE ET TERROIR
What is the revenue of AMPHORE ET TERROIR ?
The revenue of AMPHORE ET TERROIR in 2018 is 766 k€.
Is AMPHORE ET TERROIR profitable?
Yes, AMPHORE ET TERROIR generated a net profit of 9 k€ in 2022.
Where is the headquarters of AMPHORE ET TERROIR ?
The headquarters of AMPHORE ET TERROIR is located in FLAUJAGUES (33350), in the department Gironde.
Where to find the tax return of AMPHORE ET TERROIR ?
The tax return of AMPHORE ET TERROIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMPHORE ET TERROIR operate?
AMPHORE ET TERROIR operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart