Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1991-03-01 (35 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: PROUVY (59121), Nord
AMODIAG ENVIRONNEMENT : revenue, balance sheet and financial ratios
AMODIAG ENVIRONNEMENT is a French company
founded 35 years ago,
specialized in the sector Ingénierie, études techniques.
Based in PROUVY (59121),
this company of category ETI
shows in 2022 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMODIAG ENVIRONNEMENT (SIREN 381130129)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 952 116 €
4 254 796 €
3 037 619 €
2 987 035 €
2 958 997 €
2 787 740 €
2 928 318 €
Net income
264 825 €
210 135 €
245 317 €
226 578 €
67 884 €
101 061 €
130 027 €
117 754 €
43 272 €
EBITDA
N/C
N/C
302 046 €
309 597 €
53 467 €
-15 858 €
268 904 €
47 419 €
156 980 €
Net margin
N/C
N/C
5.0%
5.3%
2.2%
3.4%
4.4%
4.2%
1.5%
Revenue and income statement
In 2024, AMODIAG ENVIRONNEMENT generates positive net income of 265 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 43 k€ -> 265 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
264 825 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.647%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.354%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1352.119
472.826
265.127
183.219
197.414
109.348
62.446
39.641
15.647
Financial autonomy
3.596
10.478
15.153
16.843
16.792
21.798
26.785
26.888
30.354
Repayment capacity
8.157
29.75
3.452
-29.905
-944.865
2.584
2.401
None
None
Cash flow / Revenue
4.425%
1.117%
8.46%
-0.876%
-0.034%
7.165%
5.059%
None%
None%
Sector positioning
Debt ratio
15.652024
2022
2023
2024
Q1: 0.0
Med: 8.24
Q3: 42.82
Average-20 pts over 3 years
In 2024, the debt ratio of AMODIAG ENVIRONNEMENT (15.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.35%2024
2022
2023
2024
Q1: 11.26%
Med: 37.88%
Q3: 61.35%
Average
In 2024, the financial autonomy of AMODIAG ENVIRONNEMENT (30.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.4 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.24 years
Average
In 2022, the repayment capacity of AMODIAG ENVIRONNEMENT (2.40) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 231.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
207.751
240.524
234.332
245.487
256.144
239.415
219.986
232.416
231.106
Interest coverage
13.965
36.013
5.026
-60.953
10.388
1.45
2.517
None
None
Sector positioning
Liquidity ratio
231.112024
2022
2023
2024
Q1: 148.99
Med: 229.96
Q3: 405.09
Good
In 2024, the liquidity ratio of AMODIAG ENVIRONNEMENT (231.11) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.52x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Excellent
In 2022, the interest coverage of AMODIAG ENVIRONNEMENT (2.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AMODIAG ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
977 707 €
816 111 €
946 790 €
907 700 €
811 318 €
782 329 €
932 781 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
168
152
162
199
195
149
147
0
0
Supplier payment term (days)
91
36
58
59
70
65
63
0
0
Positioning of AMODIAG ENVIRONNEMENT in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 46 897€ to 543 342€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
46k€216k€543k€
216 417 €Range: 46 897€ - 543 342€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare AMODIAG ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about AMODIAG ENVIRONNEMENT
What is the revenue of AMODIAG ENVIRONNEMENT ?
The revenue of AMODIAG ENVIRONNEMENT in 2022 is 5.0 M€.
Is AMODIAG ENVIRONNEMENT profitable?
Yes, AMODIAG ENVIRONNEMENT generated a net profit of 265 k€ in 2024.
Where is the headquarters of AMODIAG ENVIRONNEMENT ?
The headquarters of AMODIAG ENVIRONNEMENT is located in PROUVY (59121), in the department Nord.
Where to find the tax return of AMODIAG ENVIRONNEMENT ?
The tax return of AMODIAG ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMODIAG ENVIRONNEMENT operate?
AMODIAG ENVIRONNEMENT operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart