Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-01-30 (25 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: ANGLET (64600), Pyrenees-Atlantiques
AMN AQUITAINE MENUISERIE NOVATION is a French company
founded 25 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in ANGLET (64600),
this company of category PME
shows in 2023 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMN AQUITAINE MENUISERIE NOVATION (SIREN 434644282)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
2 153 765 €
N/C
N/C
1 407 761 €
1 522 817 €
1 888 411 €
1 242 593 €
Net income
119 045 €
173 229 €
100 463 €
116 703 €
37 503 €
112 662 €
-108 550 €
41 714 €
EBITDA
N/C
245 446 €
N/C
N/C
31 623 €
94 844 €
141 054 €
94 261 €
Net margin
N/C
8.0%
N/C
N/C
2.7%
7.4%
-5.7%
3.4%
Revenue and income statement
In 2024, AMN AQUITAINE MENUISERIE NOVATION generates positive net income of 119 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 42 k€ -> 119 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
119 045 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.458%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.117%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
254.056
223.922
68.937
91.996
174.918
61.477
31.583
23.458
Financial autonomy
21.5
21.903
37.474
30.601
22.283
33.674
40.691
45.117
Repayment capacity
11.257
-1.807
1.503
6.768
None
None
0.51
None
Cash flow / Revenue
3.962%
-7.919%
7.036%
2.613%
None%
None%
9.526%
None%
Sector positioning
Debt ratio
23.462024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Average-14 pts over 3 years
In 2024, the debt ratio of AMN AQUITAINE MENUISERIE ... (23.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.12%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Good+7 pts over 3 years
In 2024, the financial autonomy of AMN AQUITAINE MENUISERIE ... (45.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.51 years2023
2023
Q1: 0.0 years
Med: 0.4 years
Q3: 1.64 years
Average
In 2023, the repayment capacity of AMN AQUITAINE MENUISERIE ... (0.51) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 248.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
374.234
182.693
190.365
296.958
271.104
296.446
290.416
248.6
Interest coverage
20.95
2.759
4.077
7.902
None
None
0.4
None
Sector positioning
Liquidity ratio
248.62024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Good-17 pts over 3 years
In 2024, the liquidity ratio of AMN AQUITAINE MENUISERIE ... (248.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.4x2023
2023
Q1: 0.0x
Med: 0.49x
Q3: 2.62x
Average
In 2023, the interest coverage of AMN AQUITAINE MENUISERIE ... (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AMN AQUITAINE MENUISERIE NOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
25 883 €
17 222 €
-12 837 €
-89 674 €
0 €
0 €
-44 066 €
0 €
Inventory turnover (days)
19
9
15
28
0
0
14
0
Customer payment term (days)
22
2
15
28
0
0
18
0
Supplier payment term (days)
17
7
12
8
0
0
4
0
Positioning of AMN AQUITAINE MENUISERIE NOVATION in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of AMN AQUITAINE MENUISERIE NOVATION is estimated at
404 364 €
(range 159 922€ - 922 019€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
159k€404k€922k€
404 364 €Range: 159 922€ - 922 019€
NAF 5 année 2024
Valuation method used
Net Income Multiple
119 045 €
×
3.4x
=404 365 €
Range: 159 923€ - 922 019€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare AMN AQUITAINE MENUISERIE NOVATION with other companies in the same sector:
Frequently asked questions about AMN AQUITAINE MENUISERIE NOVATION
What is the revenue of AMN AQUITAINE MENUISERIE NOVATION ?
The revenue of AMN AQUITAINE MENUISERIE NOVATION in 2023 is 2.2 M€.
Is AMN AQUITAINE MENUISERIE NOVATION profitable?
Yes, AMN AQUITAINE MENUISERIE NOVATION generated a net profit of 119 k€ in 2024.
Where is the headquarters of AMN AQUITAINE MENUISERIE NOVATION ?
The headquarters of AMN AQUITAINE MENUISERIE NOVATION is located in ANGLET (64600), in the department Pyrenees-Atlantiques.
Where to find the tax return of AMN AQUITAINE MENUISERIE NOVATION ?
The tax return of AMN AQUITAINE MENUISERIE NOVATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMN AQUITAINE MENUISERIE NOVATION operate?
AMN AQUITAINE MENUISERIE NOVATION operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart