Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-09-25 (10 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de produits pharmaceutiquesLocation: PUTEAUX (92800), Hauts-de-Seine
AMICUS THERAPEUTICS SAS : revenue, balance sheet and financial ratios
AMICUS THERAPEUTICS SAS is a French company
founded 10 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques.
Based in PUTEAUX (92800),
this company of category PME
shows in 2024 a revenue of 23.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMICUS THERAPEUTICS SAS (SIREN 813957792)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
23 186 252 €
22 223 417 €
18 772 364 €
18 204 444 €
16 428 289 €
12 625 069 €
7 043 151 €
4 727 353 €
362 355 €
Net income
812 490 €
700 484 €
466 618 €
495 970 €
324 938 €
232 035 €
363 549 €
2 722 176 €
-2 547 137 €
EBITDA
412 827 €
698 049 €
584 793 €
321 604 €
4 509 559 €
1 761 424 €
333 192 €
189 368 €
-2 630 122 €
Net margin
3.5%
3.2%
2.5%
2.7%
2.0%
1.8%
5.2%
57.6%
-702.9%
Revenue and income statement
In 2024, AMICUS THERAPEUTICS SAS achieves revenue of 23.2 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +68.2%. Vs 2023: +4%. After deducting consumption (16.3 M€), gross margin stands at 6.9 M€, i.e. a rate of 30%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 413 k€, representing 1.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 812 k€, i.e. 3.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
23 186 252 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 868 020 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
412 827 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
787 182 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
812 490 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 70%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
69.832%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.292%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.358%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.952
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AMICUS THERAPEUTICS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-91.575
1473.278
1403.286
457.66
250.865
189.64
99.269
206.985
69.832
Financial autonomy
-438.578
3.343
4.493
8.327
9.741
10.53
11.981
11.084
15.292
Repayment capacity
-0.882
1.066
23.154
33.283
12.213
21.41
5.271
14.036
7.952
Cash flow / Revenue
-725.845%
55.561%
4.763%
0.856%
1.389%
0.782%
2.08%
1.841%
1.358%
Sector positioning
Debt ratio
69.832024
2022
2023
2024
Q1: 0.0
Med: 4.27
Q3: 43.96
Average
In 2024, the debt ratio of AMICUS THERAPEUTICS SAS (69.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.29%2024
2022
2023
2024
Q1: 14.64%
Med: 38.36%
Q3: 60.56%
Average
In 2024, the financial autonomy of AMICUS THERAPEUTICS SAS (15.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.95 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.09 years
Average
In 2024, the repayment capacity of AMICUS THERAPEUTICS SAS (7.95) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 6.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.681
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
6.808
Liquidity indicators evolution AMICUS THERAPEUTICS SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
64.509
213.601
315.436
190.935
154.806
146.221
135.172
157.504
136.681
Interest coverage
0.0
0.061
0.015
0.0
0.0
0.0
0.0
2.921
6.808
Sector positioning
Liquidity ratio
136.682024
2022
2023
2024
Q1: 132.74
Med: 202.27
Q3: 325.9
Average
In 2024, the liquidity ratio of AMICUS THERAPEUTICS SAS (136.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.81x2024
2022
2023
2024
Q1: 0.0x
Med: 0.41x
Q3: 6.25x
Excellent+50 pts over 3 years
In 2024, the interest coverage of AMICUS THERAPEUTICS SAS (6.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 68 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 9 days. The gap of 59 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-57 days): operations structurally generate cash. Notable WCR improvement over the period (-1010%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-3 703 076 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
68 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
9 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-57 j
WCR and payment terms evolution AMICUS THERAPEUTICS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-333 747 €
-234 949 €
-288 347 €
-522 425 €
-2 168 534 €
-2 160 685 €
-1 931 113 €
-2 519 247 €
-3 703 076 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
86
64
72
62
53
57
66
74
68
Supplier payment term (days)
36
38
23
18
24
14
8
10
9
Positioning of AMICUS THERAPEUTICS SAS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques
Valuation estimate
Based on 124 transactions of similar company sales
(all years),
the value of AMICUS THERAPEUTICS SAS is estimated at
1 760 209 €
(range 922 834€ - 5 503 569€).
With an EBITDA of 412 827€, the sector multiple of 0.7x is applied.
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
124 transactions
922k€1760k€5503k€
1 760 209 €Range: 922 834€ - 5 503 569€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
412 827 €×0.7x
Estimation290 583 €
137 369€ - 1 057 615€
Revenue Multiple30%
23 186 252 €×0.21x
Estimation4 938 078 €
2 677 803€ - 14 957 520€
Net Income Multiple20%
812 490 €×0.8x
Estimation667 473 €
254 045€ - 2 437 528€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 124 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de produits pharmaceutiques)
Compare AMICUS THERAPEUTICS SAS with other companies in the same sector:
Frequently asked questions about AMICUS THERAPEUTICS SAS
What is the revenue of AMICUS THERAPEUTICS SAS ?
The revenue of AMICUS THERAPEUTICS SAS in 2024 is 23.2 M€.
Is AMICUS THERAPEUTICS SAS profitable?
Yes, AMICUS THERAPEUTICS SAS generated a net profit of 812 k€ in 2024.
Where is the headquarters of AMICUS THERAPEUTICS SAS ?
The headquarters of AMICUS THERAPEUTICS SAS is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of AMICUS THERAPEUTICS SAS ?
The tax return of AMICUS THERAPEUTICS SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMICUS THERAPEUTICS SAS operate?
AMICUS THERAPEUTICS SAS operates in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques (NAF code 46.46Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart