Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1988-11-07 (37 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: PARIS (75009), Paris
A.M.G. - FECHOZ : revenue, balance sheet and financial ratios
A.M.G. - FECHOZ is a French company
founded 37 years ago,
specialized in the sector Ingénierie, études techniques.
Based in PARIS (75009),
this company of category ETI
shows in 2024 a revenue of 15.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A.M.G. - FECHOZ (SIREN 348629858)
Indicator
2024
2022
2021
2020
2018
Revenue
15 099 655 €
14 798 589 €
21 092 097 €
16 983 212 €
13 229 635 €
Net income
3 781 €
-1 634 699 €
-1 296 803 €
-721 627 €
-1 110 538 €
EBITDA
-264 689 €
-1 892 565 €
-3 953 512 €
294 106 €
-1 655 496 €
Net margin
0.0%
-11.0%
-6.1%
-4.2%
-8.4%
Revenue and income statement
In 2024, A.M.G. - FECHOZ achieves revenue of 15.1 M€. Revenue is growing positively over 5 years (CAGR: +2.2%). Vs 2022: +2%. After deducting consumption (4.6 M€), gross margin stands at 10.5 M€, i.e. a rate of 69%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -265 k€, representing -1.8% of revenue. Positive scissor effect: EBITDA margin improves by +11.0 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4 k€, i.e. 0.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
15 099 655 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 493 475 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-264 689 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
5 548 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 781 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.649%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.956%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.997%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.278
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2024
Debt ratio
1.076
77.257
134.949
275.655
14.649
Financial autonomy
46.127
21.3
15.995
4.905
34.956
Repayment capacity
-0.061
-5.046
17.578
-1.644
-2.278
Cash flow / Revenue
-12.821%
-3.522%
0.95%
-11.047%
-1.997%
Sector positioning
Debt ratio
14.652024
2021
2022
2024
Q1: 0.0
Med: 8.27
Q3: 42.91
Average-20 pts over 3 years
In 2024, the debt ratio of A.M.G. - FECHOZ (14.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.96%2024
2021
2022
2024
Q1: 11.43%
Med: 37.89%
Q3: 61.44%
Average+17 pts over 3 years
In 2024, the financial autonomy of A.M.G. - FECHOZ (35.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.28 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.91 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of A.M.G. - FECHOZ (-2.28) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.356
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-15.642
Liquidity indicators evolution A.M.G. - FECHOZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
2022
2024
Liquidity ratio
183.014
165.132
154.588
119.288
167.356
Interest coverage
-1.494
41.318
-2.727
-5.855
-15.642
Sector positioning
Liquidity ratio
167.362024
2021
2022
2024
Q1: 149.23
Med: 230.43
Q3: 406.09
Average
In 2024, the liquidity ratio of A.M.G. - FECHOZ (167.36) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-15.64x2024
2021
2022
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.06x
Average
In 2024, the interest coverage of A.M.G. - FECHOZ (-15.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 101 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 134 days. Excellent situation: suppliers finance 33 days of the operating cycle (retail model). Inventory turnover is 58 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 243 days of revenue, i.e. 10.2 M€ to permanently finance. Notable WCR improvement over the period (-37%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 185 321 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
101 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
134 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
58 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
243 j
WCR and payment terms evolution A.M.G. - FECHOZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2024
Operating WCR
16 171 906 €
9 053 580 €
12 931 565 €
11 924 407 €
10 185 321 €
Inventory turnover (days)
30
39
27
40
58
Customer payment term (days)
376
197
117
155
101
Supplier payment term (days)
179
98
99
208
134
Positioning of A.M.G. - FECHOZ in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 1 311 587€ to 2 261 235€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1311k€1516k€2261k€
1 516 685 €Range: 1 311 587€ - 2 261 235€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare A.M.G. - FECHOZ with other companies in the same sector:
The revenue of A.M.G. - FECHOZ in 2024 is 15.1 M€.
Is A.M.G. - FECHOZ profitable?
Yes, A.M.G. - FECHOZ generated a net profit of 4 k€ in 2024.
Where is the headquarters of A.M.G. - FECHOZ ?
The headquarters of A.M.G. - FECHOZ is located in PARIS (75009), in the department Paris.
Where to find the tax return of A.M.G. - FECHOZ ?
The tax return of A.M.G. - FECHOZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A.M.G. - FECHOZ operate?
A.M.G. - FECHOZ operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart