Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2008-05-12 (18 years)Status: ActiveBusiness sector: Activités liées aux systèmes de sécurité Location: LIMOGES (87000), Haute-Vienne
AMG DEVELOPPEMENT : revenue, balance sheet and financial ratios
AMG DEVELOPPEMENT is a French company
founded 18 years ago,
specialized in the sector Activités liées aux systèmes de sécurité .
Based in LIMOGES (87000),
this company of category ETI
shows in 2021 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMG DEVELOPPEMENT (SIREN 504118944)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 298 739 €
1 205 867 €
1 391 683 €
759 905 €
663 104 €
187 235 €
Net income
442 918 €
400 651 €
994 163 €
587 962 €
521 496 €
468 029 €
772 695 €
580 382 €
EBITDA
N/C
N/C
405 728 €
440 976 €
379 376 €
69 795 €
99 456 €
-26 367 €
Net margin
N/C
N/C
76.5%
48.8%
37.5%
61.6%
116.5%
310.0%
Revenue and income statement
In 2024, AMG DEVELOPPEMENT generates positive net income of 443 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 580 k€ -> 443 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
442 918 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.707%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
96.938%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
17.545
20.467
14.184
44.058
31.202
19.055
5.675
2.707
Financial autonomy
82.317
80.011
79.848
63.468
70.408
81.041
94.186
96.938
Repayment capacity
1.088
1.083
1.346
3.451
2.592
1.356
None
None
Cash flow / Revenue
296.739%
117.441%
62.236%
45.03%
53.819%
69.14%
None%
None%
Sector positioning
Debt ratio
2.712024
2021
2023
2024
Q1: 0.0
Med: 11.1
Q3: 48.48
Good-21 pts over 3 years
In 2024, the debt ratio of AMG DEVELOPPEMENT (2.71) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
96.94%2024
2021
2023
2024
Q1: 10.44%
Med: 30.04%
Q3: 53.5%
Excellent
In 2024, the financial autonomy of AMG DEVELOPPEMENT (96.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.36 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.36 years
Average
In 2021, the repayment capacity of AMG DEVELOPPEMENT (1.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 7151.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
7151.913
Liquidity indicators evolution AMG DEVELOPPEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
697.26
615.587
549.709
356.038
381.269
890.572
6022.772
7151.913
Interest coverage
-40.74
7.04
9.913
3.434
3.516
2.61
None
None
Sector positioning
Liquidity ratio
7151.912024
2021
2023
2024
Q1: 126.82
Med: 184.2
Q3: 276.91
Excellent+22 pts over 3 years
In 2024, the liquidity ratio of AMG DEVELOPPEMENT (7151.91) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.61x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.85x
Excellent
In 2021, the interest coverage of AMG DEVELOPPEMENT (2.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AMG DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
111 322 €
546 099 €
2 223 087 €
1 533 287 €
851 017 €
1 953 226 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
210
144
269
79
74
40
0
0
Supplier payment term (days)
30
21
66
58
47
23
0
0
Positioning of AMG DEVELOPPEMENT in its sector
Comparison with sector Activités liées aux systèmes de sécurité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 94 906€ to 1 454 777€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
94k€231k€1454k€
231 308 €Range: 94 906€ - 1 454 777€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités liées aux systèmes de sécurité )
Compare AMG DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about AMG DEVELOPPEMENT
What is the revenue of AMG DEVELOPPEMENT ?
The revenue of AMG DEVELOPPEMENT in 2021 is 1.3 M€.
Is AMG DEVELOPPEMENT profitable?
Yes, AMG DEVELOPPEMENT generated a net profit of 443 k€ in 2024.
Where is the headquarters of AMG DEVELOPPEMENT ?
The headquarters of AMG DEVELOPPEMENT is located in LIMOGES (87000), in the department Haute-Vienne.
Where to find the tax return of AMG DEVELOPPEMENT ?
The tax return of AMG DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMG DEVELOPPEMENT operate?
AMG DEVELOPPEMENT operates in the sector Activités liées aux systèmes de sécurité (NAF code 80.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart