AMENTUM CLEAN ENERGY FRANCE SAS : revenue, balance sheet and financial ratios
AMENTUM CLEAN ENERGY FRANCE SAS is a French company
founded 12 years ago,
specialized in the sector Ingénierie, études techniques.
Based in AIX-EN-PROVENCE (13290),
this company of category PME
shows in 2024 a revenue of 17.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMENTUM CLEAN ENERGY FRANCE SAS (SIREN 797486073)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
17 602 380 €
18 435 977 €
12 048 452 €
15 869 137 €
10 511 773 €
8 160 409 €
6 830 899 €
6 033 510 €
2 365 385 €
Net income
906 828 €
562 602 €
143 133 €
1 437 952 €
574 918 €
269 292 €
147 952 €
292 645 €
-521 931 €
EBITDA
719 162 €
1 080 649 €
283 452 €
1 718 310 €
588 149 €
258 827 €
162 053 €
453 788 €
-417 082 €
Net margin
5.2%
3.1%
1.2%
9.1%
5.5%
3.3%
2.2%
4.9%
-22.1%
Revenue and income statement
In 2024, AMENTUM CLEAN ENERGY FRANCE SAS achieves revenue of 17.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +28.5%. Slight decline of -5% vs 2023. After deducting consumption (0 €), gross margin stands at 17.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 719 k€, representing 4.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 907 k€, i.e. 5.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
17 602 380 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
17 602 380 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
719 162 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
744 614 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
906 828 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.498%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.537%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.928%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.409
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AMENTUM CLEAN ENERGY FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-136.645
0.0
0.0
0.0
0.0
0.0
0.0
0.0
17.498
Financial autonomy
-111.773
58.587
59.951
55.1
54.882
46.74
45.083
38.67
44.537
Repayment capacity
-6.331
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.409
Cash flow / Revenue
-21.442%
5.314%
2.242%
3.543%
5.662%
9.19%
1.248%
3.639%
4.928%
Sector positioning
Debt ratio
17.52024
2022
2023
2024
Q1: 0.0
Med: 8.25
Q3: 42.9
Average+32 pts over 3 years
In 2024, the debt ratio of AMENTUM CLEAN ENERGY FRAN... (17.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.54%2024
2022
2023
2024
Q1: 11.27%
Med: 37.87%
Q3: 61.33%
Good
In 2024, the financial autonomy of AMENTUM CLEAN ENERGY FRAN... (44.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.41 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.9 years
Average+50 pts over 3 years
In 2024, the repayment capacity of AMENTUM CLEAN ENERGY FRAN... (1.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.4x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
207.824
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.36
Liquidity indicators evolution AMENTUM CLEAN ENERGY FRANCE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
164.236
241.159
250.129
218.487
218.739
201.165
180.482
166.216
207.824
Interest coverage
-16.877
22.867
12.511
20.798
0.173
0.0
2.493
0.415
3.36
Sector positioning
Liquidity ratio
207.822024
2022
2023
2024
Q1: 148.97
Med: 229.92
Q3: 405.25
Average+8 pts over 3 years
In 2024, the liquidity ratio of AMENTUM CLEAN ENERGY FRAN... (207.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.36x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.05x
Excellent
In 2024, the interest coverage of AMENTUM CLEAN ENERGY FRAN... (3.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 193 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 241 days. Excellent situation: suppliers finance 48 days of the operating cycle (retail model). Overall, WCR represents 176 days of revenue, i.e. 8.6 M€ to permanently finance. Over 2016-2024, WCR increased by +428%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 615 661 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
193 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
241 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
176 j
WCR and payment terms evolution AMENTUM CLEAN ENERGY FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 631 855 €
2 179 062 €
3 466 750 €
3 120 867 €
3 388 575 €
4 000 451 €
7 216 300 €
9 041 187 €
8 615 661 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
241
111
136
109
117
136
238
203
193
Supplier payment term (days)
199
98
103
146
133
144
291
262
241
Positioning of AMENTUM CLEAN ENERGY FRANCE SAS in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 898 434€ to 3 230 384€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
898k€1457k€3230k€
1 457 528 €Range: 898 434€ - 3 230 384€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare AMENTUM CLEAN ENERGY FRANCE SAS with other companies in the same sector:
Frequently asked questions about AMENTUM CLEAN ENERGY FRANCE SAS
What is the revenue of AMENTUM CLEAN ENERGY FRANCE SAS ?
The revenue of AMENTUM CLEAN ENERGY FRANCE SAS in 2024 is 17.6 M€.
Is AMENTUM CLEAN ENERGY FRANCE SAS profitable?
Yes, AMENTUM CLEAN ENERGY FRANCE SAS generated a net profit of 907 k€ in 2024.
Where is the headquarters of AMENTUM CLEAN ENERGY FRANCE SAS ?
The headquarters of AMENTUM CLEAN ENERGY FRANCE SAS is located in AIX-EN-PROVENCE (13290), in the department Bouches-du-Rhone.
Where to find the tax return of AMENTUM CLEAN ENERGY FRANCE SAS ?
The tax return of AMENTUM CLEAN ENERGY FRANCE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMENTUM CLEAN ENERGY FRANCE SAS operate?
AMENTUM CLEAN ENERGY FRANCE SAS operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart