Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-01-02 (18 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: SAINT-GERMAIN-DU-PUY (18390), Cher
AMENAGEMENTS VERTS ESPACES : revenue, balance sheet and financial ratios
AMENAGEMENTS VERTS ESPACES is a French company
founded 18 years ago,
specialized in the sector Services d'aménagement paysager .
Based in SAINT-GERMAIN-DU-PUY (18390),
this company of category PME
shows in 2022 a revenue of 985 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMENAGEMENTS VERTS ESPACES (SIREN 501463400)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
984 825 €
N/C
N/C
N/C
N/C
N/C
678 567 €
Net income
14 624 €
15 586 €
17 027 €
-26 636 €
71 526 €
25 494 €
19 424 €
21 943 €
EBITDA
N/C
47 536 €
N/C
N/C
N/C
N/C
N/C
69 025 €
Net margin
N/C
1.6%
N/C
N/C
N/C
N/C
N/C
3.2%
Revenue and income statement
In 2023, AMENAGEMENTS VERTS ESPACES generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 22 k€ -> 15 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 624 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.087%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.675%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
137.955
83.865
122.266
125.084
127.252
81.827
49.684
28.087
Financial autonomy
25.638
31.259
30.919
31.484
33.037
38.914
40.082
43.675
Repayment capacity
3.257
None
None
None
None
None
2.633
None
Cash flow / Revenue
7.471%
None%
None%
None%
None%
None%
4.639%
None%
Sector positioning
Debt ratio
28.092023
2021
2022
2023
Q1: 5.28
Med: 31.0
Q3: 81.69
Good-21 pts over 3 years
In 2023, the debt ratio of AMENAGEMENTS VERTS ESPACES (28.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
43.67%2023
2021
2022
2023
Q1: 15.41%
Med: 34.96%
Q3: 53.46%
Good+5 pts over 3 years
In 2023, the financial autonomy of AMENAGEMENTS VERTS ESPACES (43.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.63 years2022
2022
Q1: 0.0 years
Med: 0.62 years
Q3: 1.92 years
Average
In 2022, the repayment capacity of AMENAGEMENTS VERTS ESPACES (2.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
155.398
157.517
181.534
195.722
228.911
227.468
210.65
179.55
Interest coverage
6.212
None
None
None
None
None
2.02
None
Sector positioning
Liquidity ratio
179.552023
2021
2022
2023
Q1: 135.49
Med: 192.63
Q3: 298.68
Average-14 pts over 3 years
In 2023, the liquidity ratio of AMENAGEMENTS VERTS ESPACES (179.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.02x2022
2022
Q1: 0.0x
Med: 0.54x
Q3: 2.21x
Good
In 2022, the interest coverage of AMENAGEMENTS VERTS ESPACES (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AMENAGEMENTS VERTS ESPACES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
153 933 €
0 €
0 €
0 €
0 €
0 €
298 963 €
0 €
Inventory turnover (days)
22
0
0
0
0
0
51
0
Customer payment term (days)
67
0
0
0
0
0
60
0
Supplier payment term (days)
81
0
0
0
0
0
52
0
Positioning of AMENAGEMENTS VERTS ESPACES in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of AMENAGEMENTS VERTS ESPACES is estimated at
47 182 €
(range 14 027€ - 105 148€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
125 transactions
14k€47k€105k€
47 182 €Range: 14 027€ - 105 148€
NAF 5 all-time
Valuation method used
Net Income Multiple
14 624 €
×
3.2x
=47 182 €
Range: 14 027€ - 105 148€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare AMENAGEMENTS VERTS ESPACES with other companies in the same sector:
Frequently asked questions about AMENAGEMENTS VERTS ESPACES
What is the revenue of AMENAGEMENTS VERTS ESPACES ?
The revenue of AMENAGEMENTS VERTS ESPACES in 2022 is 985 k€.
Is AMENAGEMENTS VERTS ESPACES profitable?
Yes, AMENAGEMENTS VERTS ESPACES generated a net profit of 15 k€ in 2023.
Where is the headquarters of AMENAGEMENTS VERTS ESPACES ?
The headquarters of AMENAGEMENTS VERTS ESPACES is located in SAINT-GERMAIN-DU-PUY (18390), in the department Cher.
Where to find the tax return of AMENAGEMENTS VERTS ESPACES ?
The tax return of AMENAGEMENTS VERTS ESPACES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMENAGEMENTS VERTS ESPACES operate?
AMENAGEMENTS VERTS ESPACES operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart