Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-02-01 (16 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: VAISON-LA-ROMAINE (84110), Vaucluse
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AMENAGEMENTS ET REALISATIONS : revenue, balance sheet and financial ratios
AMENAGEMENTS ET REALISATIONS is a French company
founded 16 years ago,
specialized in the sector Construction de maisons individuelles.
Based in VAISON-LA-ROMAINE (84110),
this company of category PME
shows in 2016 a revenue of 110 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMENAGEMENTS ET REALISATIONS (SIREN 520594417)
Indicator
2018
2016
Revenue
N/C
110 497 €
Net income
0 €
3 142 €
EBITDA
N/C
3 237 €
Net margin
N/C
2.8%
Revenue and income statement
In 2018, AMENAGEMENTS ET REALISATIONS records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3138%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3138.156%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.759%
Solvency indicators evolution AMENAGEMENTS ET REALISATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
Debt ratio
1101.994
3138.156
Financial autonomy
88.404
84.759
Repayment capacity
0.0
None
Cash flow / Revenue
2.844%
None%
Sector positioning
Debt ratio
3138.162018
2016
2018
Q1: 0.04
Med: 8.47
Q3: 43.08
Watch
In 2018, the debt ratio of AMENAGEMENTS ET REALISATIONS (3138.16) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
84.76%2018
2016
2018
Q1: 4.84%
Med: 23.22%
Q3: 45.39%
Excellent
In 2018, the financial autonomy of AMENAGEMENTS ET REALISATIONS (84.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2016
2016
Q1: 0.0 years
Med: 0.0 years
Q3: 0.59 years
Excellent
In 2016, the repayment capacity of AMENAGEMENTS ET REALISATIONS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 102.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
102.777
Liquidity indicators evolution AMENAGEMENTS ET REALISATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
Liquidity ratio
108.722
102.777
Interest coverage
0.0
None
Sector positioning
Liquidity ratio
102.782018
2016
2018
Q1: 118.1
Med: 165.49
Q3: 253.59
Average
In 2018, the liquidity ratio of AMENAGEMENTS ET REALISATIONS (102.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2016
2016
Q1: 0.0x
Med: 0.0x
Q3: 1.86x
Average
In 2016, the interest coverage of AMENAGEMENTS ET REALISATIONS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1906 days. Excellent situation: suppliers finance 1906 days of the operating cycle (retail model).
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1906 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AMENAGEMENTS ET REALISATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
Operating WCR
-176 €
0 €
Inventory turnover (days)
340
0
Customer payment term (days)
0
0
Supplier payment term (days)
78
1906
Positioning of AMENAGEMENTS ET REALISATIONS in its sector
Comparison with sector Construction de maisons individuelles
Similar companies (Construction de maisons individuelles)
Compare AMENAGEMENTS ET REALISATIONS with other companies in the same sector:
Frequently asked questions about AMENAGEMENTS ET REALISATIONS
What is the revenue of AMENAGEMENTS ET REALISATIONS ?
The revenue of AMENAGEMENTS ET REALISATIONS in 2016 is 110 k€.
Is AMENAGEMENTS ET REALISATIONS profitable?
Yes, AMENAGEMENTS ET REALISATIONS generated a net profit of 3 k€ in 2016.
Where is the headquarters of AMENAGEMENTS ET REALISATIONS ?
The headquarters of AMENAGEMENTS ET REALISATIONS is located in VAISON-LA-ROMAINE (84110), in the department Vaucluse.
Where to find the tax return of AMENAGEMENTS ET REALISATIONS ?
The tax return of AMENAGEMENTS ET REALISATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMENAGEMENTS ET REALISATIONS operate?
AMENAGEMENTS ET REALISATIONS operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart