Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-07-12 (8 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: LYON (69003), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AMENAGEMENTS DE NICOLAS - CUISINE : revenue, balance sheet and financial ratios
AMENAGEMENTS DE NICOLAS - CUISINE is a French company
founded 8 years ago,
specialized in the sector Commerce de détail de meubles.
Based in LYON (69003),
this company of category PME
shows in 2022 a net income positive of 50 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMENAGEMENTS DE NICOLAS - CUISINE (SIREN 830960795)
Indicator
2022
2021
Revenue
N/C
N/C
Net income
49 758 €
93 274 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2022, AMENAGEMENTS DE NICOLAS - CUISINE generates positive net income of 50 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2022: 93 k€ -> 50 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 758 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.024%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.091%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AMENAGEMENTS DE NICOLAS - CUISINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
Debt ratio
19.754
24.024
Financial autonomy
53.584
47.091
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
24.022022
2021
2022
Q1: 3.01
Med: 33.75
Q3: 108.56
Good+6 pts over 2 years
In 2022, the debt ratio of AMENAGEMENTS DE NICOLAS -... (24.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.09%2022
2021
2022
Q1: 11.03%
Med: 27.57%
Q3: 46.91%
Excellent
In 2022, the financial autonomy of AMENAGEMENTS DE NICOLAS -... (47.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 294.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
294.163
Liquidity indicators evolution AMENAGEMENTS DE NICOLAS - CUISINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
Liquidity ratio
535.034
294.163
Interest coverage
None
None
Sector positioning
Liquidity ratio
294.162022
2021
2022
Q1: 113.85
Med: 155.36
Q3: 239.66
Excellent
In 2022, the liquidity ratio of AMENAGEMENTS DE NICOLAS -... (294.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of AMENAGEMENTS DE NICOLAS - CUISINE in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2022,
the value of AMENAGEMENTS DE NICOLAS - CUISINE is estimated at
170 569 €
(range 63 428€ - 335 281€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
61 tx
63k€170k€335k€
170 569 €Range: 63 428€ - 335 281€
NAF 5 année 2022
Valuation method used
Net Income Multiple
49 758 €
×
3.4x
=170 569 €
Range: 63 429€ - 335 281€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare AMENAGEMENTS DE NICOLAS - CUISINE with other companies in the same sector:
Frequently asked questions about AMENAGEMENTS DE NICOLAS - CUISINE
What is the revenue of AMENAGEMENTS DE NICOLAS - CUISINE ?
The revenue of AMENAGEMENTS DE NICOLAS - CUISINE is not publicly disclosed (confidential accounts filed with INPI).
Is AMENAGEMENTS DE NICOLAS - CUISINE profitable?
Yes, AMENAGEMENTS DE NICOLAS - CUISINE generated a net profit of 50 k€ in 2022.
Where is the headquarters of AMENAGEMENTS DE NICOLAS - CUISINE ?
The headquarters of AMENAGEMENTS DE NICOLAS - CUISINE is located in LYON (69003), in the department Rhone.
Where to find the tax return of AMENAGEMENTS DE NICOLAS - CUISINE ?
The tax return of AMENAGEMENTS DE NICOLAS - CUISINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMENAGEMENTS DE NICOLAS - CUISINE operate?
AMENAGEMENTS DE NICOLAS - CUISINE operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart