Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2020-02-01 (6 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: CAMPAGNE-LES-WARDRECQUES (62120), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AMENAGEMENT TRAVAUX AUDOMAROIS : revenue, balance sheet and financial ratios
AMENAGEMENT TRAVAUX AUDOMAROIS is a French company
founded 6 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in CAMPAGNE-LES-WARDRECQUES (62120),
this company of category PME
shows in 2024 a net income positive of 56 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMENAGEMENT TRAVAUX AUDOMAROIS (SIREN 881312607)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
N/C
Net income
56 054 €
672 €
1 048 €
80 285 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, AMENAGEMENT TRAVAUX AUDOMAROIS generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 80 k€ -> 56 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
56 054 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.752%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.223%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AMENAGEMENT TRAVAUX AUDOMAROIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
98.645
188.633
112.203
45.752
Financial autonomy
20.776
20.319
21.012
18.223
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
45.752024
2022
2023
2024
Q1: 7.62
Med: 32.33
Q3: 83.27
Average-18 pts over 3 years
In 2024, the debt ratio of AMENAGEMENT TRAVAUX AUDOM... (45.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.22%2024
2022
2023
2024
Q1: 20.8%
Med: 39.12%
Q3: 56.1%
Watch
In 2024, the financial autonomy of AMENAGEMENT TRAVAUX AUDOM... (18.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.268
Liquidity indicators evolution AMENAGEMENT TRAVAUX AUDOMAROIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
160.817
203.764
150.007
124.268
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
124.272024
2022
2023
2024
Q1: 142.05
Med: 199.71
Q3: 301.05
Watch-30 pts over 3 years
In 2024, the liquidity ratio of AMENAGEMENT TRAVAUX AUDOM... (124.27) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of AMENAGEMENT TRAVAUX AUDOMAROIS in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 39 404€ to 767 693€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
39k€124k€767k€
124 267 €Range: 39 404€ - 767 693€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare AMENAGEMENT TRAVAUX AUDOMAROIS with other companies in the same sector:
Frequently asked questions about AMENAGEMENT TRAVAUX AUDOMAROIS
What is the revenue of AMENAGEMENT TRAVAUX AUDOMAROIS ?
The revenue of AMENAGEMENT TRAVAUX AUDOMAROIS is not publicly disclosed (confidential accounts filed with INPI).
Is AMENAGEMENT TRAVAUX AUDOMAROIS profitable?
Yes, AMENAGEMENT TRAVAUX AUDOMAROIS generated a net profit of 56 k€ in 2024.
Where is the headquarters of AMENAGEMENT TRAVAUX AUDOMAROIS ?
The headquarters of AMENAGEMENT TRAVAUX AUDOMAROIS is located in CAMPAGNE-LES-WARDRECQUES (62120), in the department Pas-de-Calais.
Where to find the tax return of AMENAGEMENT TRAVAUX AUDOMAROIS ?
The tax return of AMENAGEMENT TRAVAUX AUDOMAROIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMENAGEMENT TRAVAUX AUDOMAROIS operate?
AMENAGEMENT TRAVAUX AUDOMAROIS operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart