Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AMEDIA SOLUTIONS : revenue, balance sheet and financial ratios
AMEDIA SOLUTIONS is a French company
founded 24 years ago,
specialized in the sector Gestion d'installations informatiques.
Based in BRIVE-LA-GAILLARDE (19100),
this company of category PME
shows in 2025 a net income positive of 54 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMEDIA SOLUTIONS (SIREN 440718187)
Indicator
2025
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
53 518 €
-31 247 €
-137 473 €
-111 414 €
-29 766 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, AMEDIA SOLUTIONS generates positive net income of 54 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 518 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 220%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
219.98%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.775%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Debt ratio
298.213
339.301
404.483
338.013
219.98
Financial autonomy
19.885
16.879
15.042
14.553
20.775
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
219.982025
2023
2024
2025
Q1: 0.35
Med: 14.82
Q3: 60.18
Watch
In 2025, the debt ratio of AMEDIA SOLUTIONS (219.98) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
20.77%2025
2023
2024
2025
Q1: 15.2%
Med: 25.65%
Q3: 50.64%
Average+8 pts over 3 years
In 2025, the financial autonomy of AMEDIA SOLUTIONS (20.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.55
Liquidity indicators evolution AMEDIA SOLUTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
2025
Liquidity ratio
362.386
303.738
321.498
222.808
216.55
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
216.552025
2023
2024
2025
Q1: 120.75
Med: 193.0
Q3: 233.57
Good-10 pts over 3 years
In 2025, the liquidity ratio of AMEDIA SOLUTIONS (216.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of AMEDIA SOLUTIONS in its sector
Comparison with sector Gestion d'installations informatiques
Valuation estimate
Based on 362 transactions of similar company sales
(all years),
the value of AMEDIA SOLUTIONS is estimated at
87 676 €
(range 38 604€ - 240 429€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
362 transactions
38k€87k€240k€
87 676 €Range: 38 604€ - 240 429€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
53 518 €
×
1.6x
=87 677 €
Range: 38 605€ - 240 429€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 362 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion d'installations informatiques)
Compare AMEDIA SOLUTIONS with other companies in the same sector:
The revenue of AMEDIA SOLUTIONS is not publicly disclosed (confidential accounts filed with INPI).
Is AMEDIA SOLUTIONS profitable?
Yes, AMEDIA SOLUTIONS generated a net profit of 54 k€ in 2025.
Where is the headquarters of AMEDIA SOLUTIONS ?
The headquarters of AMEDIA SOLUTIONS is located in BRIVE-LA-GAILLARDE (19100), in the department Correze.
Where to find the tax return of AMEDIA SOLUTIONS ?
The tax return of AMEDIA SOLUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMEDIA SOLUTIONS operate?
AMEDIA SOLUTIONS operates in the sector Gestion d'installations informatiques (NAF code 62.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart