Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-03-20 (28 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: SAINT-LEU (97416), La Reunion
AMBULANCE NOTRE DAME : revenue, balance sheet and financial ratios
AMBULANCE NOTRE DAME is a French company
founded 28 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in SAINT-LEU (97416),
this company of category PME
shows in 2024 a revenue of 760 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMBULANCE NOTRE DAME (SIREN 418360343)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
759 658 €
N/C
674 071 €
661 079 €
569 153 €
534 598 €
575 522 €
644 346 €
690 479 €
Net income
30 775 €
43 394 €
75 287 €
71 173 €
85 650 €
-12 157 €
-273 233 €
29 427 €
76 279 €
EBITDA
94 508 €
N/C
98 190 €
127 468 €
91 519 €
34 169 €
-8 470 €
57 501 €
113 419 €
Net margin
4.1%
N/C
11.2%
10.8%
15.0%
-2.3%
-47.5%
4.6%
11.0%
Revenue and income statement
In 2024, AMBULANCE NOTRE DAME achieves revenue of 760 k€. Revenue is growing positively over 9 years (CAGR: +1.2%). After deducting consumption (0 €), gross margin stands at 760 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 95 k€, representing 12.4% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 31 k€, i.e. 4.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
759 658 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
759 658 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
94 508 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
42 574 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 775 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
12.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 85%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 10.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
84.609%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.243%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.454%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.97
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
88.96
79.964
188.919
185.196
182.98
121.915
81.617
82.625
84.609
Financial autonomy
40.949
42.237
16.648
17.158
21.134
28.59
34.68
35.608
34.243
Repayment capacity
3.86
8.916
66.962
-1.182
3.795
3.479
2.611
None
3.97
Cash flow / Revenue
13.923%
6.215%
0.849%
-47.194%
19.533%
15.832%
17.43%
None%
10.454%
Sector positioning
Debt ratio
84.612024
2022
2023
2024
Q1: 0.0
Med: 7.13
Q3: 77.48
Average+9 pts over 3 years
In 2024, the debt ratio of AMBULANCE NOTRE DAME (84.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.24%2024
2022
2023
2024
Q1: 0.0%
Med: 12.74%
Q3: 46.65%
Good+12 pts over 3 years
In 2024, the financial autonomy of AMBULANCE NOTRE DAME (34.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.97 years2024
2022
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.42 years
Average
In 2024, the repayment capacity of AMBULANCE NOTRE DAME (3.97) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 70.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 18.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
70.444
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
85.591
94.843
75.363
26.825
62.214
59.873
73.739
73.884
70.444
Interest coverage
17.189
31.688
-206.647
49.03
18.19
19.806
16.085
None
17.998
Sector positioning
Liquidity ratio
70.442024
2022
2023
2024
Q1: 45.75
Med: 152.43
Q3: 398.23
Average
In 2024, the liquidity ratio of AMBULANCE NOTRE DAME (70.44) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
18.0x2024
2022
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.77x
Excellent
In 2024, the interest coverage of AMBULANCE NOTRE DAME (18.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 98 days. Excellent situation: suppliers finance 93 days of the operating cycle (retail model). WCR is negative (-24 days): operations structurally generate cash. Notable WCR improvement over the period (-119%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-51 209 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
98 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-24 j
WCR and payment terms evolution AMBULANCE NOTRE DAME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-23 345 €
-37 746 €
-48 499 €
-268 833 €
-80 638 €
-124 144 €
-51 614 €
0 €
-51 209 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
18
31
23
59
0
0
3
0
5
Supplier payment term (days)
94
40
147
134
206
99
113
0
98
Positioning of AMBULANCE NOTRE DAME in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Based on 116 transactions of similar company sales
(all years),
the value of AMBULANCE NOTRE DAME is estimated at
382 313 €
(range 217 311€ - 700 762€).
With an EBITDA of 94 508€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.61x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
116 transactions
217k€382k€700k€
382 313 €Range: 217 311€ - 700 762€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
94 508 €×4.6x
Estimation439 296 €
249 587€ - 784 156€
Revenue Multiple30%
759 658 €×0.61x
Estimation462 323 €
269 254€ - 822 643€
Net Income Multiple20%
30 775 €×3.9x
Estimation119 840 €
58 708€ - 309 456€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare AMBULANCE NOTRE DAME with other companies in the same sector:
Frequently asked questions about AMBULANCE NOTRE DAME
What is the revenue of AMBULANCE NOTRE DAME ?
The revenue of AMBULANCE NOTRE DAME in 2024 is 760 k€.
Is AMBULANCE NOTRE DAME profitable?
Yes, AMBULANCE NOTRE DAME generated a net profit of 31 k€ in 2024.
Where is the headquarters of AMBULANCE NOTRE DAME ?
The headquarters of AMBULANCE NOTRE DAME is located in SAINT-LEU (97416), in the department La Reunion.
Where to find the tax return of AMBULANCE NOTRE DAME ?
The tax return of AMBULANCE NOTRE DAME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMBULANCE NOTRE DAME operate?
AMBULANCE NOTRE DAME operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart