Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-05-01 (18 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: BUIRE-LE-SEC (62870), Pas-de-Calais
AMBS CONSTRUCTIONS : revenue, balance sheet and financial ratios
AMBS CONSTRUCTIONS is a French company
founded 18 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in BUIRE-LE-SEC (62870),
this company of category PME
shows in 2025 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMBS CONSTRUCTIONS (SIREN 504509506)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
1 864 808 €
1 849 076 €
1 514 958 €
1 453 381 €
1 369 027 €
1 139 430 €
1 079 924 €
952 385 €
869 988 €
Net income
491 925 €
470 676 €
375 677 €
372 858 €
353 307 €
270 139 €
234 028 €
205 635 €
111 124 €
EBITDA
829 946 €
796 067 €
649 344 €
617 288 €
577 632 €
469 056 €
410 882 €
389 034 €
261 041 €
Net margin
26.4%
25.5%
24.8%
25.7%
25.8%
23.7%
21.7%
21.6%
12.8%
Revenue and income statement
In 2025, AMBS CONSTRUCTIONS achieves revenue of 1.9 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +10.0%. Vs 2024: +1%. After deducting consumption (119 k€), gross margin stands at 1.7 M€, i.e. a rate of 94%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 830 k€, representing 44.5% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 492 k€, i.e. 26.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 864 808 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 746 067 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
829 946 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
721 657 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
491 925 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
44.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 32.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.81%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
32.186%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
20.213
14.038
9.133
4.37
0.0
0.0
0.0
0.0
0.0
Financial autonomy
73.115
73.018
76.862
79.117
81.034
80.305
82.829
77.999
78.81
Repayment capacity
1.258
0.719
0.434
0.196
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
23.68%
28.567%
27.823%
28.907%
28.709%
29.685%
31.275%
31.029%
32.186%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 5.6
Med: 19.05
Q3: 52.25
Excellent
In 2025, the debt ratio of AMBS CONSTRUCTIONS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
78.81%2025
2023
2024
2025
Q1: 35.21%
Med: 50.36%
Q3: 64.93%
Excellent+9 pts over 3 years
In 2025, the financial autonomy of AMBS CONSTRUCTIONS (78.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.01 years
Med: 0.83 years
Q3: 2.08 years
Excellent
In 2025, the repayment capacity of AMBS CONSTRUCTIONS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 386.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
386.381
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.121
Liquidity indicators evolution AMBS CONSTRUCTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
563.939
443.498
478.142
461.176
446.056
398.735
434.397
363.568
386.381
Interest coverage
0.831
0.466
0.313
0.152
0.046
0.0
0.234
0.195
0.121
Sector positioning
Liquidity ratio
386.382025
2023
2024
2025
Q1: 180.46
Med: 238.54
Q3: 334.3
Excellent
In 2025, the liquidity ratio of AMBS CONSTRUCTIONS (386.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.12x2025
2023
2024
2025
Q1: 0.28x
Med: 2.4x
Q3: 7.56x
Average
In 2025, the interest coverage of AMBS CONSTRUCTIONS (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 286 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 104 days. The gap of 182 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 257 days of revenue, i.e. 1.3 M€ to permanently finance. Over 2017-2025, WCR increased by +113%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 329 291 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
286 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
104 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
257 j
WCR and payment terms evolution AMBS CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
624 347 €
423 430 €
708 473 €
618 312 €
576 155 €
707 738 €
752 495 €
903 532 €
1 329 291 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
248
212
263
239
196
195
210
222
286
Supplier payment term (days)
87
88
64
79
111
77
93
61
104
Positioning of AMBS CONSTRUCTIONS in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of AMBS CONSTRUCTIONS is estimated at
690 713 €
(range 451 247€ - 1 774 042€).
With an EBITDA of 829 946€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
56 tx
451k€690k€1774k€
690 713 €Range: 451 247€ - 1 774 042€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
829 946 €×1.0x
Estimation860 538 €
552 532€ - 1 986 305€
Revenue Multiple30%
1 864 808 €×0.13x
Estimation240 054 €
126 643€ - 304 788€
Net Income Multiple20%
491 925 €×1.9x
Estimation942 141 €
684 943€ - 3 447 268€
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare AMBS CONSTRUCTIONS with other companies in the same sector:
Frequently asked questions about AMBS CONSTRUCTIONS
What is the revenue of AMBS CONSTRUCTIONS ?
The revenue of AMBS CONSTRUCTIONS in 2025 is 1.9 M€.
Is AMBS CONSTRUCTIONS profitable?
Yes, AMBS CONSTRUCTIONS generated a net profit of 492 k€ in 2025.
Where is the headquarters of AMBS CONSTRUCTIONS ?
The headquarters of AMBS CONSTRUCTIONS is located in BUIRE-LE-SEC (62870), in the department Pas-de-Calais.
Where to find the tax return of AMBS CONSTRUCTIONS ?
The tax return of AMBS CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMBS CONSTRUCTIONS operate?
AMBS CONSTRUCTIONS operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart