AMBROISIE HOLDING : revenue, balance sheet and financial ratios
AMBROISIE HOLDING is a French company
founded 25 years ago,
specialized in the sector Activités des sièges sociaux.
Based in BIARRITZ (64200),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMBROISIE HOLDING (SIREN 432363927)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 580 375 €
1 403 384 €
1 336 199 €
1 402 719 €
1 434 380 €
1 580 125 €
1 601 950 €
Net income
190 602 €
55 353 €
177 820 €
214 229 €
195 535 €
304 567 €
201 935 €
344 912 €
296 399 €
EBITDA
N/C
N/C
395 246 €
349 409 €
435 300 €
483 305 €
544 841 €
728 358 €
674 240 €
Net margin
N/C
N/C
11.3%
15.3%
14.6%
21.7%
14.1%
21.8%
18.5%
Revenue and income statement
In 2024, AMBROISIE HOLDING generates positive net income of 191 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 296 k€ -> 191 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
190 602 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 405%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
405.376%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.899%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
253.402
187.919
175.176
120.758
170.558
490.38
495.629
471.576
405.376
Financial autonomy
24.671
28.9
35.202
43.694
35.17
15.597
16.131
16.712
18.899
Repayment capacity
6.07
4.701
6.329
4.521
7.147
12.237
15.356
None
None
Cash flow / Revenue
32.149%
37.214%
32.289%
37.013%
29.198%
25.619%
21.346%
None%
None%
Sector positioning
Debt ratio
405.382024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Average
In 2024, the debt ratio of AMBROISIE HOLDING (405.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.9%2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Average
In 2024, the financial autonomy of AMBROISIE HOLDING (18.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
15.36 years2022
2022
Q1: 0.0 years
Med: 0.34 years
Q3: 4.08 years
Average
In 2022, the repayment capacity of AMBROISIE HOLDING (15.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 344.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
344.836
Liquidity indicators evolution AMBROISIE HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
15.591
46.708
177.886
117.298
149.433
127.256
257.337
202.503
344.836
Interest coverage
18.638
15.715
18.076
15.042
18.42
26.553
33.4
None
None
Sector positioning
Liquidity ratio
344.842024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Average
In 2024, the liquidity ratio of AMBROISIE HOLDING (344.84) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
33.4x2022
2022
Q1: -30.73x
Med: 0.0x
Q3: 2.5x
Excellent
In 2022, the interest coverage of AMBROISIE HOLDING (33.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AMBROISIE HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-693 917 €
-926 380 €
-108 712 €
-95 287 €
-157 658 €
151 790 €
353 577 €
0 €
0 €
Inventory turnover (days)
0
1
1
2
3
2
2
0
0
Customer payment term (days)
0
0
0
2
0
3
37
0
0
Supplier payment term (days)
41
36
38
46
46
199
84
0
0
Positioning of AMBROISIE HOLDING in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of AMBROISIE HOLDING is estimated at
1 812 228 €
(range 622 252€ - 4 879 763€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
622k€1812k€4879k€
1 812 228 €Range: 622 252€ - 4 879 763€
NAF 5 année 2024
Valuation method used
Net Income Multiple
190 602 €
×
9.5x
=1 812 228 €
Range: 622 253€ - 4 879 763€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare AMBROISIE HOLDING with other companies in the same sector:
Frequently asked questions about AMBROISIE HOLDING
What is the revenue of AMBROISIE HOLDING ?
The revenue of AMBROISIE HOLDING in 2022 is 1.6 M€.
Is AMBROISIE HOLDING profitable?
Yes, AMBROISIE HOLDING generated a net profit of 191 k€ in 2024.
Where is the headquarters of AMBROISIE HOLDING ?
The headquarters of AMBROISIE HOLDING is located in BIARRITZ (64200), in the department Pyrenees-Atlantiques.
Where to find the tax return of AMBROISIE HOLDING ?
The tax return of AMBROISIE HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMBROISIE HOLDING operate?
AMBROISIE HOLDING operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart