Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-05-24 (21 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: BEAUVAIS (60000), Oise
AMBROISE GENIE CLIMATIQUE : revenue, balance sheet and financial ratios
AMBROISE GENIE CLIMATIQUE is a French company
founded 21 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in BEAUVAIS (60000),
this company of category PME
shows in 2023 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMBROISE GENIE CLIMATIQUE (SIREN 453630485)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
2 099 286 €
N/C
N/C
1 469 618 €
2 370 105 €
2 083 781 €
1 470 617 €
Net income
63 294 €
105 657 €
58 379 €
48 908 €
48 767 €
30 494 €
67 400 €
61 712 €
98 269 €
EBITDA
N/C
N/C
58 695 €
N/C
N/C
33 549 €
66 207 €
57 970 €
84 382 €
Net margin
N/C
N/C
2.8%
N/C
N/C
2.1%
2.8%
3.0%
6.7%
Revenue and income statement
In 2025, AMBROISE GENIE CLIMATIQUE generates positive net income of 63 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 98 k€ -> 63 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
63 294 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.225%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.107%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.042
0.906
5.91
0.0
37.965
35.435
26.738
18.446
23.225
Financial autonomy
52.897
49.98
35.964
71.26
50.623
45.812
50.179
59.821
45.107
Repayment capacity
0.003
0.094
0.0
0.0
None
None
3.588
None
None
Cash flow / Revenue
5.947%
2.63%
2.535%
1.965%
None%
None%
2.807%
None%
None%
Sector positioning
Debt ratio
23.232025
2023
2024
2025
Q1: 2.81
Med: 13.61
Q3: 36.09
Average
In 2025, the debt ratio of AMBROISE GENIE CLIMATIQUE (23.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.11%2025
2023
2024
2025
Q1: 26.38%
Med: 47.22%
Q3: 63.03%
Average-22 pts over 3 years
In 2025, the financial autonomy of AMBROISE GENIE CLIMATIQUE (45.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.59 years2023
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 1.37 years
Average
In 2023, the repayment capacity of AMBROISE GENIE CLIMATIQUE (3.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 202.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
188.273
178.544
144.752
295.915
296.286
240.504
252.485
311.747
202.759
Interest coverage
0.423
0.635
0.195
0.0
None
None
2.908
None
None
Sector positioning
Liquidity ratio
202.762025
2023
2024
2025
Q1: 162.61
Med: 224.39
Q3: 319.79
Average-21 pts over 3 years
In 2025, the liquidity ratio of AMBROISE GENIE CLIMATIQUE (202.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.91x2023
2023
Q1: 0.0x
Med: 0.26x
Q3: 2.24x
Excellent
In 2023, the interest coverage of AMBROISE GENIE CLIMATIQUE (2.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AMBROISE GENIE CLIMATIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
742 426 €
843 931 €
1 291 755 €
536 102 €
0 €
0 €
1 094 925 €
0 €
0 €
Inventory turnover (days)
14
1
1
2
0
0
3
0
0
Customer payment term (days)
84
125
152
104
0
0
62
0
0
Supplier payment term (days)
111
76
134
52
0
0
79
0
0
Positioning of AMBROISE GENIE CLIMATIQUE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 19 492€ to 183 191€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
19k€127k€183k€
127 967 €Range: 19 492€ - 183 191€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare AMBROISE GENIE CLIMATIQUE with other companies in the same sector:
Frequently asked questions about AMBROISE GENIE CLIMATIQUE
What is the revenue of AMBROISE GENIE CLIMATIQUE ?
The revenue of AMBROISE GENIE CLIMATIQUE in 2023 is 2.1 M€.
Is AMBROISE GENIE CLIMATIQUE profitable?
Yes, AMBROISE GENIE CLIMATIQUE generated a net profit of 63 k€ in 2025.
Where is the headquarters of AMBROISE GENIE CLIMATIQUE ?
The headquarters of AMBROISE GENIE CLIMATIQUE is located in BEAUVAIS (60000), in the department Oise.
Where to find the tax return of AMBROISE GENIE CLIMATIQUE ?
The tax return of AMBROISE GENIE CLIMATIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMBROISE GENIE CLIMATIQUE operate?
AMBROISE GENIE CLIMATIQUE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart