Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-12-03 (13 years)Status: ActiveBusiness sector: Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.Location: NICE (06000), Alpes-Maritimes
AMBRIVA PARTNERS : revenue, balance sheet and financial ratios
AMBRIVA PARTNERS is a French company
founded 13 years ago,
specialized in the sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a..
Based in NICE (06000),
this company of category PME
shows in 2023 a revenue of 933 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMBRIVA PARTNERS (SIREN 789842861)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
933 401 €
735 073 €
540 284 €
514 834 €
385 749 €
308 112 €
211 297 €
Net income
231 794 €
354 930 €
312 946 €
145 137 €
128 721 €
54 327 €
72 509 €
-9 236 €
EBITDA
N/C
504 464 €
430 389 €
181 220 €
198 953 €
104 032 €
33 376 €
-20 187 €
Net margin
N/C
38.0%
42.6%
26.9%
25.0%
14.1%
23.5%
-4.4%
Revenue and income statement
In 2024, AMBRIVA PARTNERS generates positive net income of 232 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
231 794 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.457%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.443%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
7.82
4.189
63.939
33.906
80.873
84.533
39.768
31.457
Financial autonomy
61.1
69.317
53.379
65.214
49.694
47.292
64.81
70.443
Repayment capacity
-0.636
0.079
2.328
0.831
2.209
1.095
0.626
None
Cash flow / Revenue
-3.91%
23.907%
13.136%
24.312%
24.248%
39.287%
39.568%
None%
Sector positioning
Debt ratio
31.462024
2021
2023
2024
Q1: 0.0
Med: 3.37
Q3: 50.52
Average-10 pts over 3 years
In 2024, the debt ratio of AMBRIVA PARTNERS (31.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
70.44%2024
2021
2023
2024
Q1: 2.67%
Med: 40.69%
Q3: 75.63%
Good+16 pts over 3 years
In 2024, the financial autonomy of AMBRIVA PARTNERS (70.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.63 years2023
2021
2023
Q1: -0.01 years
Med: 0.0 years
Q3: 1.17 years
Average-8 pts over 2 years
In 2023, the repayment capacity of AMBRIVA PARTNERS (0.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1246.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1246.049
Liquidity indicators evolution AMBRIVA PARTNERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
282.168
354.73
785.23
767.261
954.031
738.334
994.149
1246.049
Interest coverage
-14.782
0.0
0.723
0.693
2.102
1.11
0.951
None
Sector positioning
Liquidity ratio
1246.052024
2021
2023
2024
Q1: 139.62
Med: 325.32
Q3: 1062.61
Excellent
In 2024, the liquidity ratio of AMBRIVA PARTNERS (1246.05) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.95x2023
2021
2023
Q1: -0.68x
Med: 0.0x
Q3: 0.46x
Excellent
In 2023, the interest coverage of AMBRIVA PARTNERS (0.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 462 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 99 days. The gap of 363 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
462 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
99 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AMBRIVA PARTNERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
12 306 €
83 258 €
85 397 €
1 946 €
7 034 €
98 595 €
80 487 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
13
59
84
16
29
67
53
462
Supplier payment term (days)
23
54
17
48
30
47
23
99
Positioning of AMBRIVA PARTNERS in its sector
Comparison with sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of AMBRIVA PARTNERS is estimated at
775 649 €
(range 284 137€ - 1 994 013€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
284k€775k€1994k€
775 649 €Range: 284 137€ - 1 994 013€
NAF 5 all-time
Valuation method used
Net Income Multiple
231 794 €
×
3.3x
=775 649 €
Range: 284 138€ - 1 994 013€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.)
Compare AMBRIVA PARTNERS with other companies in the same sector:
The revenue of AMBRIVA PARTNERS in 2023 is 933 k€.
Is AMBRIVA PARTNERS profitable?
Yes, AMBRIVA PARTNERS generated a net profit of 232 k€ in 2024.
Where is the headquarters of AMBRIVA PARTNERS ?
The headquarters of AMBRIVA PARTNERS is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of AMBRIVA PARTNERS ?
The tax return of AMBRIVA PARTNERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMBRIVA PARTNERS operate?
AMBRIVA PARTNERS operates in the sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a. (NAF code 66.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart