Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-01-01 (25 years)Status: ActiveBusiness sector: Activités des voyagistesLocation: SEVRES (92310), Hauts-de-Seine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AMBIANCES VACANCES : revenue, balance sheet and financial ratios
AMBIANCES VACANCES is a French company
founded 25 years ago,
specialized in the sector Activités des voyagistes.
Based in SEVRES (92310),
this company of category PME
shows in 2022 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMBIANCES VACANCES (SIREN 434405171)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
3 195 557 €
N/C
N/C
N/C
N/C
Net income
62 943 €
87 116 €
166 853 €
30 636 €
27 320 €
14 549 €
53 926 €
EBITDA
N/C
N/C
207 654 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
5.2%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, AMBIANCES VACANCES generates positive net income of 63 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 54 k€ -> 63 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
62 943 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.006%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.79%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
0.716
0.011
39.002
0.215
22.609
18.397
12.006
Financial autonomy
39.861
34.628
20.994
29.673
40.049
27.905
32.79
Repayment capacity
None
None
None
None
0.612
None
None
Cash flow / Revenue
None%
None%
None%
None%
5.387%
None%
None%
Sector positioning
Debt ratio
12.012024
2022
2023
2024
Q1: 0.23
Med: 15.32
Q3: 48.72
Good
In 2024, the debt ratio of AMBIANCES VACANCES (12.01) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
32.79%2024
2022
2023
2024
Q1: 10.38%
Med: 23.42%
Q3: 39.82%
Good-9 pts over 3 years
In 2024, the financial autonomy of AMBIANCES VACANCES (32.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.61 years2022
2022
Q1: 0.0 years
Med: 0.18 years
Q3: 3.32 years
Average
In 2022, the repayment capacity of AMBIANCES VACANCES (0.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.208
Liquidity indicators evolution AMBIANCES VACANCES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
166.124
138.237
127.218
119.952
182.162
139.66
148.208
Interest coverage
None
None
None
None
0.525
None
None
Sector positioning
Liquidity ratio
148.212024
2022
2023
2024
Q1: 118.69
Med: 170.44
Q3: 326.5
Average-7 pts over 3 years
In 2024, the liquidity ratio of AMBIANCES VACANCES (148.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.53x2022
2022
Q1: 0.0x
Med: 0.45x
Q3: 4.63x
Good
In 2022, the interest coverage of AMBIANCES VACANCES (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AMBIANCES VACANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
-347 677 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
1
0
0
Positioning of AMBIANCES VACANCES in its sector
Comparison with sector Activités des voyagistes
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of AMBIANCES VACANCES is estimated at
32 190 €
(range 16 546€ - 120 921€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
16k€32k€120k€
32 190 €Range: 16 546€ - 120 921€
NAF 5 all-time
Valuation method used
Net Income Multiple
62 943 €
×
0.5x
=32 190 €
Range: 16 547€ - 120 922€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des voyagistes)
Compare AMBIANCES VACANCES with other companies in the same sector:
Frequently asked questions about AMBIANCES VACANCES
What is the revenue of AMBIANCES VACANCES ?
The revenue of AMBIANCES VACANCES in 2022 is 3.2 M€.
Is AMBIANCES VACANCES profitable?
Yes, AMBIANCES VACANCES generated a net profit of 63 k€ in 2024.
Where is the headquarters of AMBIANCES VACANCES ?
The headquarters of AMBIANCES VACANCES is located in SEVRES (92310), in the department Hauts-de-Seine.
Where to find the tax return of AMBIANCES VACANCES ?
The tax return of AMBIANCES VACANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMBIANCES VACANCES operate?
AMBIANCES VACANCES operates in the sector Activités des voyagistes (NAF code 79.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart