Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-05-01 (11 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: HERLIES (59134), Nord
AMBIANCES TP : revenue, balance sheet and financial ratios
AMBIANCES TP is a French company
founded 11 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in HERLIES (59134),
this company of category PME
shows in 2021 a revenue of 7.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMBIANCES TP (SIREN 811466960)
Indicator
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
7 394 416 €
6 799 359 €
10 097 986 €
10 116 119 €
N/C
Net income
134 226 €
68 234 €
-217 245 €
-110 938 €
119 173 €
107 320 €
206 782 €
EBITDA
N/C
N/C
-309 835 €
-224 053 €
87 913 €
73 075 €
N/C
Net margin
N/C
N/C
-2.9%
-1.6%
1.2%
1.1%
N/C
Revenue and income statement
In 2024, AMBIANCES TP generates positive net income of 134 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 207 k€ -> 134 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
134 226 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 105%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
104.89%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.051%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Debt ratio
31.733
21.007
43.789
314.194
554.074
238.175
104.89
Financial autonomy
12.934
12.547
15.481
11.604
5.877
8.265
11.051
Repayment capacity
None
1.506
4.34
-8.151
-4.98
None
None
Cash flow / Revenue
None%
0.647%
0.59%
-2.761%
-4.078%
None%
None%
Sector positioning
Debt ratio
104.892024
2021
2023
2024
Q1: 1.71
Med: 21.57
Q3: 63.35
Watch
In 2024, the debt ratio of AMBIANCES TP (104.89) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.05%2024
2021
2023
2024
Q1: 14.32%
Med: 33.76%
Q3: 51.7%
Average
In 2024, the financial autonomy of AMBIANCES TP (11.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.98 years2021
2021
Q1: 0.0 years
Med: 0.56 years
Q3: 2.62 years
Excellent
In 2021, the repayment capacity of AMBIANCES TP (-4.98) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 131.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
131.987
Liquidity indicators evolution AMBIANCES TP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
117.876
116.613
139.926
220.765
169.276
138.038
131.987
Interest coverage
None
2.107
1.147
-1.208
-1.909
None
None
Sector positioning
Liquidity ratio
131.992024
2021
2023
2024
Q1: 140.21
Med: 183.24
Q3: 251.75
Watch-15 pts over 3 years
In 2024, the liquidity ratio of AMBIANCES TP (131.99) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.91x2021
2021
Q1: 0.0x
Med: 0.36x
Q3: 2.02x
Average
In 2021, the interest coverage of AMBIANCES TP (-1.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AMBIANCES TP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
2 328 832 €
2 261 545 €
2 446 273 €
1 719 128 €
0 €
0 €
Inventory turnover (days)
0
5
7
14
24
0
0
Customer payment term (days)
0
67
79
95
57
0
0
Supplier payment term (days)
0
96
77
78
89
0
0
Positioning of AMBIANCES TP in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of AMBIANCES TP is estimated at
41 691 €
(range 20 696€ - 231 889€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
20k€41k€231k€
41 691 €Range: 20 696€ - 231 889€
NAF 5 all-time
Valuation method used
Net Income Multiple
134 226 €
×
0.3x
=41 692 €
Range: 20 696€ - 231 889€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare AMBIANCES TP with other companies in the same sector:
Yes, AMBIANCES TP generated a net profit of 134 k€ in 2024.
Where is the headquarters of AMBIANCES TP ?
The headquarters of AMBIANCES TP is located in HERLIES (59134), in the department Nord.
Where to find the tax return of AMBIANCES TP ?
The tax return of AMBIANCES TP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMBIANCES TP operate?
AMBIANCES TP operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart