Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-12-01 (18 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres biens domestiques Location: MARSEILLE (13006), Bouches-du-Rhone
AMBIANCES ET MATIERES DIFFUSION : revenue, balance sheet and financial ratios
AMBIANCES ET MATIERES DIFFUSION is a French company
founded 18 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in MARSEILLE (13006),
this company of category PME
shows in 2023 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMBIANCES ET MATIERES DIFFUSION (SIREN 501090583)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 974 183 €
1 851 558 €
N/C
N/C
N/C
802 988 €
696 022 €
531 342 €
Net income
55 206 €
65 509 €
68 580 €
68 948 €
59 334 €
24 429 €
24 685 €
15 329 €
42 910 €
EBITDA
N/C
114 497 €
105 763 €
N/C
N/C
N/C
41 815 €
32 361 €
62 556 €
Net margin
N/C
3.3%
3.7%
N/C
N/C
N/C
3.1%
2.2%
8.1%
Revenue and income statement
In 2024, AMBIANCES ET MATIERES DIFFUSION generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 43 k€ -> 55 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
55 206 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.216%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.232%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AMBIANCES ET MATIERES DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
25.855
57.199
134.409
122.19
187.67
145.534
101.133
108.346
83.216
Financial autonomy
41.904
33.046
26.957
26.678
23.876
27.638
29.547
29.542
35.232
Repayment capacity
0.682
3.005
5.669
None
None
None
4.337
5.246
None
Cash flow / Revenue
8.959%
3.714%
4.592%
None%
None%
None%
4.494%
4.366%
None%
Sector positioning
Debt ratio
83.222024
2022
2023
2024
Q1: 0.08
Med: 13.95
Q3: 53.28
Average
In 2024, the debt ratio of AMBIANCES ET MATIERES DIF... (83.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.23%2024
2022
2023
2024
Q1: 15.13%
Med: 40.89%
Q3: 62.7%
Average
In 2024, the financial autonomy of AMBIANCES ET MATIERES DIF... (35.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.25 years2023
2022
2023
Q1: 0.0 years
Med: 0.05 years
Q3: 2.2 years
Average
In 2023, the repayment capacity of AMBIANCES ET MATIERES DIF... (5.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 173.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
173.299
Liquidity indicators evolution AMBIANCES ET MATIERES DIFFUSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
168.499
153.685
169.89
156.617
247.543
243.24
191.329
179.31
173.299
Interest coverage
3.068
9.601
6.62
None
None
None
1.896
6.943
None
Sector positioning
Liquidity ratio
173.32024
2022
2023
2024
Q1: 148.38
Med: 236.0
Q3: 414.69
Average-6 pts over 3 years
In 2024, the liquidity ratio of AMBIANCES ET MATIERES DIF... (173.30) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.94x2023
2022
2023
Q1: 0.0x
Med: 0.5x
Q3: 6.64x
Excellent+18 pts over 2 years
In 2023, the interest coverage of AMBIANCES ET MATIERES DIF... (6.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AMBIANCES ET MATIERES DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
170 837 €
229 840 €
245 136 €
0 €
0 €
0 €
656 433 €
695 682 €
0 €
Inventory turnover (days)
142
133
138
0
0
0
152
157
0
Customer payment term (days)
3
2
2
0
0
0
0
1
0
Supplier payment term (days)
85
85
69
0
0
0
72
73
0
Positioning of AMBIANCES ET MATIERES DIFFUSION in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres biens domestiques
Valuation estimate
Based on 145 transactions of similar company sales
(all years),
the value of AMBIANCES ET MATIERES DIFFUSION is estimated at
183 335 €
(range 36 858€ - 327 815€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
145 transactions
36k€183k€327k€
183 335 €Range: 36 858€ - 327 815€
NAF 5 all-time
Valuation method used
Net Income Multiple
55 206 €
×
3.3x
=183 336 €
Range: 36 859€ - 327 816€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 145 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres biens domestiques )
Compare AMBIANCES ET MATIERES DIFFUSION with other companies in the same sector:
Frequently asked questions about AMBIANCES ET MATIERES DIFFUSION
What is the revenue of AMBIANCES ET MATIERES DIFFUSION ?
The revenue of AMBIANCES ET MATIERES DIFFUSION in 2023 is 2.0 M€.
Is AMBIANCES ET MATIERES DIFFUSION profitable?
Yes, AMBIANCES ET MATIERES DIFFUSION generated a net profit of 55 k€ in 2024.
Where is the headquarters of AMBIANCES ET MATIERES DIFFUSION ?
The headquarters of AMBIANCES ET MATIERES DIFFUSION is located in MARSEILLE (13006), in the department Bouches-du-Rhone.
Where to find the tax return of AMBIANCES ET MATIERES DIFFUSION ?
The tax return of AMBIANCES ET MATIERES DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMBIANCES ET MATIERES DIFFUSION operate?
AMBIANCES ET MATIERES DIFFUSION operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart