Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-10-16 (30 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: L'ISLE-D'ABEAU (38080), Isere
AMBIANCE DIFFUSION : revenue, balance sheet and financial ratios
AMBIANCE DIFFUSION is a French company
founded 30 years ago,
specialized in the sector Commerce de détail de meubles.
Based in L'ISLE-D'ABEAU (38080),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMBIANCE DIFFUSION (SIREN 402840045)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
1 503 326 €
1 470 083 €
1 009 246 €
890 545 €
N/C
N/C
Net income
50 965 €
82 137 €
27 141 €
50 584 €
68 864 €
-9 710 €
36 371 €
32 567 €
11 565 €
EBITDA
N/C
N/C
N/C
121 760 €
150 203 €
19 663 €
71 367 €
N/C
N/C
Net margin
N/C
N/C
N/C
3.4%
4.7%
-1.0%
4.1%
N/C
N/C
Revenue and income statement
In 2025, AMBIANCE DIFFUSION generates positive net income of 51 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 12 k€ -> 51 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
50 965 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.478%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.13%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
139.567
93.818
50.023
213.395
160.342
116.72
85.409
57.958
15.478
Financial autonomy
25.977
34.509
45.816
20.627
26.402
31.06
30.254
42.495
46.13
Repayment capacity
None
None
2.294
-170.744
4.068
5.039
None
None
None
Cash flow / Revenue
None%
None%
5.58%
-0.27%
7.311%
4.961%
None%
None%
None%
Sector positioning
Debt ratio
15.482025
2023
2024
2025
Q1: 0.93
Med: 15.8
Q3: 62.78
Good-22 pts over 3 years
In 2025, the debt ratio of AMBIANCE DIFFUSION (15.48) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
46.13%2025
2023
2024
2025
Q1: 16.18%
Med: 36.96%
Q3: 56.64%
Good+10 pts over 3 years
In 2025, the financial autonomy of AMBIANCE DIFFUSION (46.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 143.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
143.613
Liquidity indicators evolution AMBIANCE DIFFUSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
137.43
157.912
147.868
153.612
194.84
192.241
147.393
194.47
143.613
Interest coverage
None
None
3.615
14.194
2.332
3.504
None
None
None
Sector positioning
Liquidity ratio
143.612025
2023
2024
2025
Q1: 122.17
Med: 174.02
Q3: 270.04
Average-6 pts over 3 years
In 2025, the liquidity ratio of AMBIANCE DIFFUSION (143.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AMBIANCE DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
141 784 €
147 552 €
145 244 €
210 120 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
52
86
67
77
0
0
0
Customer payment term (days)
0
0
7
21
5
5
0
0
0
Supplier payment term (days)
0
0
49
67
44
50
0
0
0
Positioning of AMBIANCE DIFFUSION in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 55 959€ to 333 846€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
55k€149k€333k€
149 154 €Range: 55 959€ - 333 846€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare AMBIANCE DIFFUSION with other companies in the same sector:
Frequently asked questions about AMBIANCE DIFFUSION
What is the revenue of AMBIANCE DIFFUSION ?
The revenue of AMBIANCE DIFFUSION in 2022 is 1.5 M€.
Is AMBIANCE DIFFUSION profitable?
Yes, AMBIANCE DIFFUSION generated a net profit of 51 k€ in 2025.
Where is the headquarters of AMBIANCE DIFFUSION ?
The headquarters of AMBIANCE DIFFUSION is located in L'ISLE-D'ABEAU (38080), in the department Isere.
Where to find the tax return of AMBIANCE DIFFUSION ?
The tax return of AMBIANCE DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMBIANCE DIFFUSION operate?
AMBIANCE DIFFUSION operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart