Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2011-01-02 (15 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: VAL-DE-COGNAC (16370), Charente
AMBAZAC TRANSPORTS : revenue, balance sheet and financial ratios
AMBAZAC TRANSPORTS is a French company
founded 15 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in VAL-DE-COGNAC (16370),
this company of category ETI
shows in 2024 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMBAZAC TRANSPORTS (SIREN 529351652)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
4 338 144 €
3 872 267 €
6 333 266 €
4 782 298 €
5 575 927 €
5 922 941 €
5 135 379 €
2 148 461 €
Net income
-527 120 €
-747 493 €
488 868 €
238 965 €
315 790 €
80 172 €
32 553 €
348 128 €
EBITDA
-27 064 €
-485 320 €
841 869 €
366 397 €
632 940 €
585 428 €
251 459 €
304 448 €
Net margin
-12.2%
-19.3%
7.7%
5.0%
5.7%
1.4%
0.6%
16.2%
Revenue and income statement
In 2024, AMBAZAC TRANSPORTS achieves revenue of 4.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.2%. Vs 2023, growth of +12% (3.9 M€ -> 4.3 M€). After deducting consumption (853 k€), gross margin stands at 3.5 M€, i.e. a rate of 80%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -27 k€, representing -0.6% of revenue. Positive scissor effect: EBITDA margin improves by +11.9 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -527 k€ (-12.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 338 144 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 485 144 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-27 064 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-536 342 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-527 120 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 171%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
170.712%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.103%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.23%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-14.335
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
24.237
117.378
78.13
30.932
13.026
1.768
84.138
170.712
Financial autonomy
40.457
20.86
20.214
32.739
35.475
46.844
36.033
25.103
Repayment capacity
0.0
1.244
0.584
0.435
0.487
0.042
-2.169
-14.335
Cash flow / Revenue
12.007%
4.756%
9.483%
9.39%
5.447%
9.586%
-13.398%
-2.23%
Sector positioning
Debt ratio
170.712024
2021
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Average+50 pts over 3 years
In 2024, the debt ratio of AMBAZAC TRANSPORTS (170.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.1%2024
2021
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Average-30 pts over 3 years
In 2024, the financial autonomy of AMBAZAC TRANSPORTS (25.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-14.34 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.46 years
Excellent-26 pts over 3 years
In 2024, the repayment capacity of AMBAZAC TRANSPORTS (-14.34) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 69.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
69.12
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-178.311
Liquidity indicators evolution AMBAZAC TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
158.903
89.422
94.396
127.357
116.596
145.003
103.896
69.12
Interest coverage
0.84
1.974
1.066
0.506
0.646
0.359
-4.171
-178.311
Sector positioning
Liquidity ratio
69.122024
2021
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Watch-17 pts over 3 years
In 2024, the liquidity ratio of AMBAZAC TRANSPORTS (69.12) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-178.31x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.91x
Watch-31 pts over 3 years
In 2024, the interest coverage of AMBAZAC TRANSPORTS (-178.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 26 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 75 days. Excellent situation: suppliers finance 49 days of the operating cycle (retail model). Overall, WCR represents 16 days of revenue, i.e. 188 k€ to permanently finance. Notable WCR improvement over the period (-65%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
188 492 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
26 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
75 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
16 j
WCR and payment terms evolution AMBAZAC TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
544 721 €
425 107 €
413 184 €
795 071 €
897 876 €
1 541 390 €
737 706 €
188 492 €
Inventory turnover (days)
5
2
1
1
2
2
0
0
Customer payment term (days)
31
30
32
31
38
32
18
26
Supplier payment term (days)
41
48
51
48
79
73
91
75
Positioning of AMBAZAC TRANSPORTS in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of AMBAZAC TRANSPORTS is estimated at
983 388 €
(range 459 364€ - 1 603 622€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
459k€983k€1603k€
983 388 €Range: 459 364€ - 1 603 622€
NAF 5 année 2024
Valuation method used
Revenue Multiple
4 338 144 €
×
0.23x
=983 388 €
Range: 459 365€ - 1 603 623€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare AMBAZAC TRANSPORTS with other companies in the same sector:
Frequently asked questions about AMBAZAC TRANSPORTS
What is the revenue of AMBAZAC TRANSPORTS ?
The revenue of AMBAZAC TRANSPORTS in 2024 is 4.3 M€.
Is AMBAZAC TRANSPORTS profitable?
AMBAZAC TRANSPORTS recorded a net loss in 2024.
Where is the headquarters of AMBAZAC TRANSPORTS ?
The headquarters of AMBAZAC TRANSPORTS is located in VAL-DE-COGNAC (16370), in the department Charente.
Where to find the tax return of AMBAZAC TRANSPORTS ?
The tax return of AMBAZAC TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMBAZAC TRANSPORTS operate?
AMBAZAC TRANSPORTS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart