AMAZON ONLINE FRANCE SAS : revenue, balance sheet and financial ratios
AMAZON ONLINE FRANCE SAS is a French company
founded 13 years ago,
specialized in the sector Régie publicitaire de médias.
Based in CLICHY (92110),
this company of category GE
shows in 2025 a revenue of 1.2 Mds€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMAZON ONLINE FRANCE SAS (SIREN 790933329)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 191 398 093 €
983 188 326 €
805 945 974 €
634 393 229 €
519 684 233 €
333 508 421 €
232 599 060 €
88 268 480 €
43 847 936 €
27 961 235 €
Net income
15 872 424 €
12 412 069 €
5 289 423 €
5 576 382 €
2 042 124 €
231 293 €
710 736 €
885 839 €
553 992 €
360 423 €
EBITDA
25 209 577 €
21 215 846 €
15 165 768 €
9 732 655 €
3 856 565 €
2 101 959 €
3 858 748 €
1 090 691 €
1 543 693 €
646 452 €
Net margin
1.3%
1.3%
0.7%
0.9%
0.4%
0.1%
0.3%
1.0%
1.3%
1.3%
Revenue and income statement
In 2025, AMAZON ONLINE FRANCE SAS achieves revenue of 1.2 Bn€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +51.7%. Vs 2024, growth of +21% (983.2 M€ -> 1.2 Bn€). After deducting consumption (0 €), gross margin stands at 1.2 Bn€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 25.2 M€, representing 2.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 15.9 M€, i.e. 1.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 191 398 093 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 191 398 093 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
25 209 577 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
24 272 353 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 872 424 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 226%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
225.526%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.104%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.332%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.357
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AMAZON ONLINE FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
185.098
147.076
152.839
511.915
760.432
808.163
396.861
353.195
259.729
225.526
Financial autonomy
28.058
34.929
30.089
14.414
9.975
9.219
15.435
16.145
20.857
23.104
Repayment capacity
22.043
11.596
50.656
22.829
158.562
49.124
12.083
16.027
7.098
7.357
Cash flow / Revenue
1.654%
2.766%
0.357%
1.075%
0.164%
0.425%
0.942%
0.642%
1.336%
1.332%
Sector positioning
Debt ratio
225.532025
2023
2024
2025
Q1: 0.0
Med: 6.76
Q3: 38.65
Watch+20 pts over 3 years
In 2025, the debt ratio of AMAZON ONLINE FRANCE SAS (225.53) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
23.1%2025
2023
2024
2025
Q1: 22.03%
Med: 35.83%
Q3: 55.48%
Average-13 pts over 3 years
In 2025, the financial autonomy of AMAZON ONLINE FRANCE SAS (23.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.36 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.01 years
Q3: 1.75 years
Watch+15 pts over 3 years
In 2025, the repayment capacity of AMAZON ONLINE FRANCE SAS (7.36) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 434.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.6x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
434.329
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.601
Liquidity indicators evolution AMAZON ONLINE FRANCE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
499.966
730.037
416.641
923.262
746.042
663.453
457.568
393.308
425.446
434.329
Interest coverage
6.17
2.806
0.253
0.085
2.053
0.008
0.007
0.092
0.656
0.601
Sector positioning
Liquidity ratio
434.332025
2023
2024
2025
Q1: 113.32
Med: 203.1
Q3: 319.39
Excellent+10 pts over 3 years
In 2025, the liquidity ratio of AMAZON ONLINE FRANCE SAS (434.33) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.6x2025
2023
2024
2025
Q1: 0.0x
Med: 0.05x
Q3: 7.78x
Good
In 2025, the interest coverage of AMAZON ONLINE FRANCE SAS (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 35 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2 days. The gap of 33 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 54 days of revenue, i.e. 178.9 M€ to permanently finance. Over 2016-2025, WCR increased by +953%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
178 876 510 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
35 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
54 j
WCR and payment terms evolution AMAZON ONLINE FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
16 988 967 €
24 092 248 €
26 695 036 €
68 214 326 €
98 555 073 €
124 651 460 €
94 048 796 €
112 268 274 €
134 175 711 €
178 876 510 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
172
177
100
41
36
36
30
30
31
35
Supplier payment term (days)
19
4
2
0
0
2
1
2
1
2
Positioning of AMAZON ONLINE FRANCE SAS in its sector
Comparison with sector Régie publicitaire de médias
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 57 432 661€ to 242 520 470€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
57432k€129814k€242520k€
129 814 765 €Range: 57 432 661€ - 242 520 470€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Régie publicitaire de médias)
Compare AMAZON ONLINE FRANCE SAS with other companies in the same sector:
Frequently asked questions about AMAZON ONLINE FRANCE SAS
What is the revenue of AMAZON ONLINE FRANCE SAS ?
The revenue of AMAZON ONLINE FRANCE SAS in 2025 is 1.2 Mds€.
Is AMAZON ONLINE FRANCE SAS profitable?
Yes, AMAZON ONLINE FRANCE SAS generated a net profit of 15.9 M€ in 2025.
Where is the headquarters of AMAZON ONLINE FRANCE SAS ?
The headquarters of AMAZON ONLINE FRANCE SAS is located in CLICHY (92110), in the department Hauts-de-Seine.
Where to find the tax return of AMAZON ONLINE FRANCE SAS ?
The tax return of AMAZON ONLINE FRANCE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMAZON ONLINE FRANCE SAS operate?
AMAZON ONLINE FRANCE SAS operates in the sector Régie publicitaire de médias (NAF code 73.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart