Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-04-03 (29 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: BEAUMONT (63110), Puy-de-Dome
AMAGAT-ADRIEN VIGIER : revenue, balance sheet and financial ratios
AMAGAT-ADRIEN VIGIER is a French company
founded 29 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in BEAUMONT (63110),
this company of category PME
shows in 2023 a revenue of 747 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AMAGAT-ADRIEN VIGIER (SIREN 411587116)
Indicator
2024
2023
2017
Revenue
N/C
746 606 €
395 505 €
Net income
66 238 €
74 923 €
46 077 €
EBITDA
N/C
102 102 €
61 108 €
Net margin
N/C
10.0%
11.7%
Revenue and income statement
In 2024, AMAGAT-ADRIEN VIGIER generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 46 k€ -> 66 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 238 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.124%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.792%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2023
2024
Debt ratio
2.837
6.174
4.124
Financial autonomy
43.722
45.026
47.792
Repayment capacity
0.08
0.115
None
Cash flow / Revenue
11.77%
11.347%
None%
Sector positioning
Debt ratio
4.122024
2017
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Excellent
In 2024, the debt ratio of AMAGAT-ADRIEN VIGIER (4.12) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
47.79%2024
2017
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Good
In 2024, the financial autonomy of AMAGAT-ADRIEN VIGIER (47.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.12 years2023
2017
2023
Q1: 0.0 years
Med: 0.4 years
Q3: 1.64 years
Good
In 2023, the repayment capacity of AMAGAT-ADRIEN VIGIER (0.12) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 185.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2023
2024
Liquidity ratio
190.746
173.371
185.543
Interest coverage
0.0
0.239
None
Sector positioning
Liquidity ratio
185.542024
2017
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Average-14 pts over 3 years
In 2024, the liquidity ratio of AMAGAT-ADRIEN VIGIER (185.54) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.24x2023
2017
2023
Q1: 0.0x
Med: 0.49x
Q3: 2.62x
Average+12 pts over 2 years
In 2023, the interest coverage of AMAGAT-ADRIEN VIGIER (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AMAGAT-ADRIEN VIGIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2023
2024
Operating WCR
-13 862 €
59 348 €
0 €
Inventory turnover (days)
48
27
0
Customer payment term (days)
34
21
0
Supplier payment term (days)
73
16
0
Positioning of AMAGAT-ADRIEN VIGIER in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of AMAGAT-ADRIEN VIGIER is estimated at
224 993 €
(range 88 982€ - 513 022€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
88k€224k€513k€
224 993 €Range: 88 982€ - 513 022€
NAF 5 année 2024
Valuation method used
Net Income Multiple
66 238 €
×
3.4x
=224 993 €
Range: 88 983€ - 513 022€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare AMAGAT-ADRIEN VIGIER with other companies in the same sector:
Frequently asked questions about AMAGAT-ADRIEN VIGIER
What is the revenue of AMAGAT-ADRIEN VIGIER ?
The revenue of AMAGAT-ADRIEN VIGIER in 2023 is 747 k€.
Is AMAGAT-ADRIEN VIGIER profitable?
Yes, AMAGAT-ADRIEN VIGIER generated a net profit of 66 k€ in 2024.
Where is the headquarters of AMAGAT-ADRIEN VIGIER ?
The headquarters of AMAGAT-ADRIEN VIGIER is located in BEAUMONT (63110), in the department Puy-de-Dome.
Where to find the tax return of AMAGAT-ADRIEN VIGIER ?
The tax return of AMAGAT-ADRIEN VIGIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMAGAT-ADRIEN VIGIER operate?
AMAGAT-ADRIEN VIGIER operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart