Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-03-01 (33 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: TROYES (10000), Aube
A.M. MOTO RACING : revenue, balance sheet and financial ratios
A.M. MOTO RACING is a French company
founded 33 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in TROYES (10000),
this company of category PME
shows in 2023 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A.M. MOTO RACING (SIREN 390293736)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 307 673 €
1 073 973 €
1 044 659 €
1 029 885 €
1 186 868 €
1 249 590 €
1 207 195 €
1 200 870 €
Net income
39 588 €
19 661 €
15 610 €
1 607 €
40 463 €
3 508 €
2 768 €
14 302 €
20 867 €
EBITDA
N/C
31 568 €
68 446 €
61 962 €
68 588 €
30 106 €
32 160 €
36 210 €
38 582 €
Net margin
N/C
1.5%
1.5%
0.2%
3.9%
0.3%
0.2%
1.2%
1.7%
Revenue and income statement
In 2024, A.M. MOTO RACING generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 21 k€ -> 40 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 588 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 78%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
77.527%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.522%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
413.977
707.571
597.365
400.858
132.139
123.948
74.969
35.648
77.527
Financial autonomy
8.485
6.845
6.592
8.545
19.408
19.001
20.753
27.22
34.522
Repayment capacity
1.285
6.142
6.581
8.324
2.099
7.944
2.854
2.04
None
Cash flow / Revenue
1.924%
1.387%
0.998%
0.937%
4.742%
1.186%
2.316%
1.529%
None%
Sector positioning
Debt ratio
77.532024
2022
2023
2024
Q1: 7.73
Med: 34.51
Q3: 99.55
Average+7 pts over 3 years
In 2024, the debt ratio of A.M. MOTO RACING (77.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.52%2024
2022
2023
2024
Q1: 18.65%
Med: 38.73%
Q3: 59.85%
Average+19 pts over 3 years
In 2024, the financial autonomy of A.M. MOTO RACING (34.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.04 years2023
2022
2023
Q1: 0.0 years
Med: 0.93 years
Q3: 3.53 years
Average
In 2023, the repayment capacity of A.M. MOTO RACING (2.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 209.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
209.516
Liquidity indicators evolution A.M. MOTO RACING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
113.453
123.592
117.48
130.81
166.457
165.213
152.944
154.868
209.516
Interest coverage
39.718
54.543
61.004
62.861
23.363
21.476
10.586
25.196
None
Sector positioning
Liquidity ratio
209.522024
2022
2023
2024
Q1: 160.09
Med: 227.3
Q3: 352.06
Average+19 pts over 3 years
In 2024, the liquidity ratio of A.M. MOTO RACING (209.52) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
25.2x2023
2022
2023
Q1: 0.0x
Med: 2.21x
Q3: 11.47x
Excellent
In 2023, the interest coverage of A.M. MOTO RACING (25.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 12 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 250 days. Excellent situation: suppliers finance 238 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
12 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
250 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A.M. MOTO RACING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
427 077 €
371 864 €
431 221 €
357 912 €
311 046 €
300 830 €
395 641 €
323 675 €
0 €
Inventory turnover (days)
72
71
76
61
54
65
106
92
0
Customer payment term (days)
31
32
30
31
32
17
7
0
12
Supplier payment term (days)
70
55
69
67
71
74
85
67
250
Positioning of A.M. MOTO RACING in its sector
Comparison with sector Commerce et réparation de motocycles
Valuation estimate
Based on 137 transactions of similar company sales
(all years),
the value of A.M. MOTO RACING is estimated at
101 893 €
(range 60 811€ - 266 406€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
137 transactions
60k€101k€266k€
101 893 €Range: 60 811€ - 266 406€
NAF 5 all-time
Valuation method used
Net Income Multiple
39 588 €
×
2.6x
=101 893 €
Range: 60 812€ - 266 406€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce et réparation de motocycles)
Compare A.M. MOTO RACING with other companies in the same sector:
The revenue of A.M. MOTO RACING in 2023 is 1.3 M€.
Is A.M. MOTO RACING profitable?
Yes, A.M. MOTO RACING generated a net profit of 40 k€ in 2024.
Where is the headquarters of A.M. MOTO RACING ?
The headquarters of A.M. MOTO RACING is located in TROYES (10000), in the department Aube.
Where to find the tax return of A.M. MOTO RACING ?
The tax return of A.M. MOTO RACING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A.M. MOTO RACING operate?
A.M. MOTO RACING operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart