Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-08-21 (19 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: LONS (64140), Pyrenees-Atlantiques
AM INNOVATIONS : revenue, balance sheet and financial ratios
AM INNOVATIONS is a French company
founded 19 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in LONS (64140),
this company of category PME
shows in 2023 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AM INNOVATIONS (SIREN 491234910)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 351 881 €
1 936 507 €
1 626 944 €
1 272 074 €
1 247 769 €
N/C
835 998 €
771 469 €
Net income
25 835 €
28 176 €
10 113 €
1 708 €
6 544 €
13 184 €
63 751 €
49 240 €
44 300 €
EBITDA
N/C
130 825 €
41 755 €
51 574 €
22 866 €
-3 904 €
N/C
128 392 €
88 901 €
Net margin
N/C
1.2%
0.5%
0.1%
0.5%
1.1%
N/C
5.9%
5.7%
Revenue and income statement
In 2024, AM INNOVATIONS generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 44 k€ -> 26 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 835 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.591%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.863%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
58.589
48.703
12.732
14.493
1.263
80.628
77.585
62.971
43.591
Financial autonomy
41.638
45.067
55.72
52.257
45.465
40.283
38.19
41.147
42.863
Repayment capacity
0.936
1.128
None
-4.605
0.238
5.897
7.732
2.194
None
Cash flow / Revenue
14.247%
15.046%
None%
-0.935%
1.575%
3.093%
2.006%
5.054%
None%
Sector positioning
Debt ratio
43.592024
2022
2023
2024
Q1: 0.03
Med: 14.44
Q3: 63.29
Average
In 2024, the debt ratio of AM INNOVATIONS (43.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.86%2024
2022
2023
2024
Q1: 4.11%
Med: 30.16%
Q3: 59.21%
Good+7 pts over 3 years
In 2024, the financial autonomy of AM INNOVATIONS (42.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.19 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.93 years
Average
In 2023, the repayment capacity of AM INNOVATIONS (2.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 166.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
166.945
Liquidity indicators evolution AM INNOVATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
274.938
350.603
308.299
155.886
102.058
203.502
192.467
184.644
166.945
Interest coverage
2.421
0.988
None
-7.864
2.357
0.008
2.23
1.151
None
Sector positioning
Liquidity ratio
166.942024
2022
2023
2024
Q1: 128.25
Med: 221.87
Q3: 403.52
Average-9 pts over 3 years
In 2024, the liquidity ratio of AM INNOVATIONS (166.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.15x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.31x
Good-10 pts over 2 years
In 2023, the interest coverage of AM INNOVATIONS (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AM INNOVATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
468 405 €
530 633 €
0 €
370 987 €
324 417 €
377 126 €
458 875 €
432 581 €
0 €
Inventory turnover (days)
34
49
0
52
42
46
28
24
0
Customer payment term (days)
69
90
0
68
66
51
44
32
0
Supplier payment term (days)
61
68
0
78
111
31
49
44
0
Positioning of AM INNOVATIONS in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of AM INNOVATIONS is estimated at
62 948 €
(range 29 654€ - 195 263€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
29k€62k€195k€
62 948 €Range: 29 654€ - 195 263€
NAF 5 année 2024
Valuation method used
Net Income Multiple
25 835 €
×
2.4x
=62 948 €
Range: 29 655€ - 195 263€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare AM INNOVATIONS with other companies in the same sector:
Yes, AM INNOVATIONS generated a net profit of 26 k€ in 2024.
Where is the headquarters of AM INNOVATIONS ?
The headquarters of AM INNOVATIONS is located in LONS (64140), in the department Pyrenees-Atlantiques.
Where to find the tax return of AM INNOVATIONS ?
The tax return of AM INNOVATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AM INNOVATIONS operate?
AM INNOVATIONS operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart