AM FORMATION : revenue, balance sheet and financial ratios
AM FORMATION is a French company
founded 11 years ago,
specialized in the sector Formation continue d'adultes.
Based in ROSNY-SOUS-BOIS (93110),
this company of category PME
shows in 2021 a revenue of 57 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AM FORMATION (SIREN 803531888)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
57 313 €
57 525 €
47 061 €
65 147 €
64 026 €
59 765 €
Net income
63 724 €
806 €
-6 542 €
-1 898 €
2 132 €
2 512 €
-24 157 €
EBITDA
N/C
1 037 €
-6 325 €
-1 774 €
2 131 €
2 512 €
-24 158 €
Net margin
N/C
1.4%
-11.4%
-4.0%
3.3%
3.9%
-40.4%
Revenue and income statement
In 2023, AM FORMATION generates positive net income of 64 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
63 724 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.001%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.86%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
2.416
5.01
3.258
4.757
5.74
2.059
0.001
Financial autonomy
56.337
57.658
64.313
59.099
41.704
46.816
67.86
Repayment capacity
-0.017
0.388
0.33
-0.526
-0.119
0.281
None
Cash flow / Revenue
-40.42%
3.923%
3.273%
-3.782%
-10.308%
1.783%
None%
Sector positioning
Debt ratio
0.02023
2020
2021
2023
Q1: 0.0
Med: 3.62
Q3: 37.96
Excellent-22 pts over 3 years
In 2023, the debt ratio of AM FORMATION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
67.86%2023
2020
2021
2023
Q1: 1.77%
Med: 30.93%
Q3: 61.22%
Excellent+14 pts over 3 years
In 2023, the financial autonomy of AM FORMATION (67.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.28 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.96 years
Average+32 pts over 2 years
In 2021, the repayment capacity of AM FORMATION (0.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 309.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
309.722
Liquidity indicators evolution AM FORMATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
236.396
253.465
297.693
258.325
177.106
190.875
309.722
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
309.722023
2020
2021
2023
Q1: 129.96
Med: 228.25
Q3: 426.41
Good+23 pts over 3 years
In 2023, the liquidity ratio of AM FORMATION (309.72) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.47x
Average
In 2021, the interest coverage of AM FORMATION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AM FORMATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
13 542 €
8 022 €
16 678 €
1 785 €
6 037 €
483 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
82
85
119
69
104
71
0
Supplier payment term (days)
8
15
29
76
71
54
0
Positioning of AM FORMATION in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of AM FORMATION is estimated at
187 154 €
(range 69 823€ - 1 012 134€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
134 transactions
69k€187k€1012k€
187 154 €Range: 69 823€ - 1 012 134€
NAF 5 all-time
Valuation method used
Net Income Multiple
63 724 €
×
2.9x
=187 155 €
Range: 69 823€ - 1 012 135€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare AM FORMATION with other companies in the same sector:
Yes, AM FORMATION generated a net profit of 64 k€ in 2023.
Where is the headquarters of AM FORMATION ?
The headquarters of AM FORMATION is located in ROSNY-SOUS-BOIS (93110), in the department Seine-Saint-Denis.
Where to find the tax return of AM FORMATION ?
The tax return of AM FORMATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AM FORMATION operate?
AM FORMATION operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart