Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-01-01 (24 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: BEAUNE (21200), Cote-d'Or
AM ESPACE PISCINE : revenue, balance sheet and financial ratios
AM ESPACE PISCINE is a French company
founded 24 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in BEAUNE (21200),
this company of category PME
shows in 2019 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AM ESPACE PISCINE (SIREN 440787182)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 674 680 €
2 477 897 €
N/C
N/C
Net income
72 467 €
134 467 €
156 671 €
42 762 €
59 923 €
80 039 €
15 372 €
EBITDA
N/C
N/C
N/C
63 229 €
78 918 €
N/C
N/C
Net margin
N/C
N/C
N/C
1.6%
2.4%
N/C
N/C
Revenue and income statement
In 2023, AM ESPACE PISCINE generates positive net income of 72 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 15 k€ -> 72 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
72 467 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.44%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.177%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
18.539
17.892
17.329
17.229
27.381
28.507
9.44
Financial autonomy
54.571
49.362
50.056
46.525
51.682
41.853
62.177
Repayment capacity
None
None
0.92
1.24
None
None
None
Cash flow / Revenue
None%
None%
2.663%
2.042%
None%
None%
None%
Sector positioning
Debt ratio
9.442023
2020
2021
2023
Q1: 3.52
Med: 22.4
Q3: 69.42
Good-13 pts over 3 years
In 2023, the debt ratio of AM ESPACE PISCINE (9.44) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.18%2023
2020
2021
2023
Q1: 14.79%
Med: 35.17%
Q3: 55.26%
Excellent
In 2023, the financial autonomy of AM ESPACE PISCINE (62.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 508.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
508.214
Liquidity indicators evolution AM ESPACE PISCINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
253.435
214.46
219.233
183.54
236.113
176.067
508.214
Interest coverage
None
None
1.491
2.704
None
None
None
Sector positioning
Liquidity ratio
508.212023
2020
2021
2023
Q1: 141.83
Med: 206.59
Q3: 311.37
Excellent+16 pts over 3 years
In 2023, the liquidity ratio of AM ESPACE PISCINE (508.21) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AM ESPACE PISCINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
0 €
0 €
80 953 €
97 465 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
17
24
0
0
0
Customer payment term (days)
0
0
20
19
0
0
0
Supplier payment term (days)
0
0
10
17
0
0
0
Positioning of AM ESPACE PISCINE in its sector
Comparison with sector Autres travaux spécialisés de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 28 200€ to 230 809€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
28k€86k€230k€
86 459 €Range: 28 200€ - 230 809€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux spécialisés de construction)
Compare AM ESPACE PISCINE with other companies in the same sector:
Frequently asked questions about AM ESPACE PISCINE
What is the revenue of AM ESPACE PISCINE ?
The revenue of AM ESPACE PISCINE in 2019 is 2.7 M€.
Is AM ESPACE PISCINE profitable?
Yes, AM ESPACE PISCINE generated a net profit of 72 k€ in 2023.
Where is the headquarters of AM ESPACE PISCINE ?
The headquarters of AM ESPACE PISCINE is located in BEAUNE (21200), in the department Cote-d'Or.
Where to find the tax return of AM ESPACE PISCINE ?
The tax return of AM ESPACE PISCINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AM ESPACE PISCINE operate?
AM ESPACE PISCINE operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart