Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-06-01 (13 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: PARIS (75012), Paris
ALYZEE CONSEILS & FINANCES is a French company
founded 13 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75012),
this company of category PME
shows in 2023 a revenue of 996 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALYZEE CONSEILS & FINANCES (SIREN 752211664)
Indicator
2023
2021
2020
2019
2017
Revenue
995 650 €
497 158 €
373 217 €
148 060 €
159 163 €
Net income
659 323 €
32 399 €
31 708 €
762 €
25 600 €
EBITDA
978 349 €
44 213 €
42 471 €
1 489 €
29 958 €
Net margin
66.2%
6.5%
8.5%
0.5%
16.1%
Revenue and income statement
In 2023, ALYZEE CONSEILS & FINANCES achieves revenue of 996 k€. Over the period 2017-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +35.7%. Vs 2021, growth of +100% (497 k€ -> 996 k€). After deducting consumption (0 €), gross margin stands at 996 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 978 k€, representing 98.3% of revenue. Positive scissor effect: EBITDA margin improves by +89.4 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 659 k€, i.e. 66.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
995 650 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
995 650 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
978 349 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
906 512 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
659 323 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
98.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 77.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.02%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.018%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
77.715%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2023
Debt ratio
61.173
46.287
81.174
129.956
0.02
Financial autonomy
54.416
64.988
49.888
37.793
75.018
Repayment capacity
3.515
62.253
4.71
8.318
0.0
Cash flow / Revenue
16.307%
0.915%
9.88%
7.742%
77.715%
Sector positioning
Debt ratio
0.022023
2020
2021
2023
Q1: 0.0
Med: 4.57
Q3: 46.63
Good-50 pts over 3 years
In 2023, the debt ratio of ALYZEE CONSEILS & FINANCES (0.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.02%2023
2020
2021
2023
Q1: 4.34%
Med: 38.51%
Q3: 74.89%
Excellent+17 pts over 3 years
In 2023, the financial autonomy of ALYZEE CONSEILS & FINANCES (75.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2020
2021
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.06 years
Excellent-50 pts over 3 years
In 2023, the repayment capacity of ALYZEE CONSEILS & FINANCES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 498.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
498.263
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2023
Liquidity ratio
811.266
2014.563
1037.898
763.036
498.263
Interest coverage
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
498.262023
2020
2021
2023
Q1: 139.84
Med: 306.31
Q3: 899.92
Good-17 pts over 3 years
In 2023, the liquidity ratio of ALYZEE CONSEILS & FINANCES (498.26) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2023
2020
2021
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.24x
Average
In 2023, the interest coverage of ALYZEE CONSEILS & FINANCES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 129 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 442 days. Excellent situation: suppliers finance 313 days of the operating cycle (retail model). Overall, WCR represents 51 days of revenue, i.e. 142 k€ to permanently finance. Over 2017-2023, WCR increased by +534%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
141 930 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
129 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
442 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
51 j
WCR and payment terms evolution ALYZEE CONSEILS & FINANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2023
Operating WCR
-32 690 €
-6 205 €
-20 534 €
-68 961 €
141 930 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
15
11
129
Supplier payment term (days)
45
30
46
95
442
Positioning of ALYZEE CONSEILS & FINANCES in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 66 transactions of similar company sales
in 2023,
the value of ALYZEE CONSEILS & FINANCES is estimated at
3 040 920 €
(range 892 926€ - 5 498 610€).
With an EBITDA of 978 349€, the sector multiple of 4.0x is applied.
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
66 tx
892k€3040k€5498k€
3 040 920 €Range: 892 926€ - 5 498 610€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
978 349 €×4.0x
Estimation3 873 094 €
717 975€ - 5 677 195€
Revenue Multiple30%
995 650 €×0.63x
Estimation629 598 €
271 623€ - 986 727€
Net Income Multiple20%
659 323 €×6.9x
Estimation4 577 470 €
2 262 258€ - 11 819 976€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 66 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare ALYZEE CONSEILS & FINANCES with other companies in the same sector:
Frequently asked questions about ALYZEE CONSEILS & FINANCES
What is the revenue of ALYZEE CONSEILS & FINANCES ?
The revenue of ALYZEE CONSEILS & FINANCES in 2023 is 996 k€.
Is ALYZEE CONSEILS & FINANCES profitable?
Yes, ALYZEE CONSEILS & FINANCES generated a net profit of 659 k€ in 2023.
Where is the headquarters of ALYZEE CONSEILS & FINANCES ?
The headquarters of ALYZEE CONSEILS & FINANCES is located in PARIS (75012), in the department Paris.
Where to find the tax return of ALYZEE CONSEILS & FINANCES ?
The tax return of ALYZEE CONSEILS & FINANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALYZEE CONSEILS & FINANCES operate?
ALYZEE CONSEILS & FINANCES operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart