Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2015-04-14 (11 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75014), Paris
ALVEST INTERNATIONAL EQUITY : revenue, balance sheet and financial ratios
ALVEST INTERNATIONAL EQUITY is a French company
founded 11 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75014),
this company of category GE
shows in 2019 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALVEST INTERNATIONAL EQUITY (SIREN 810875179)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
4 163 691 €
904 890 €
5 893 006 €
5 055 876 €
Net income
220 780 282 €
-15 840 808 €
-21 989 666 €
-11 810 648 €
1 924 869 €
-6 836 989 €
1 729 097 €
-1 488 785 €
949 043 €
EBITDA
-127 335 €
-112 304 €
-91 294 €
-131 157 €
-69 928 €
-785 662 €
-231 957 €
-3 691 901 €
-885 039 €
Net margin
N/C
N/C
N/C
N/C
N/C
-164.2%
191.1%
-25.3%
18.8%
Revenue and income statement
In 2024, ALVEST INTERNATIONAL EQUITY generates positive net income of 220.8 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 949 k€ -> 220.8 M€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-127 335 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-127 351 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
220 780 282 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
59.073%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.529%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.614
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ALVEST INTERNATIONAL EQUITY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
165.722
183.689
138.377
30.032
152.056
392.285
767.223
2044.888
59.073
Financial autonomy
37.027
34.479
34.443
74.609
35.452
19.315
10.636
4.637
62.529
Repayment capacity
-16.844
-12.38
-4.802
-29.206
-48.647
-35.452
-13.866
-6.44
0.614
Cash flow / Revenue
-112.135%
-141.516%
-1847.089%
-133.023%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
59.072024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of ALVEST INTERNATIONAL EQUITY (59.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.53%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good+25 pts over 3 years
In 2024, the financial autonomy of ALVEST INTERNATIONAL EQUITY (62.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.61 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average+29 pts over 3 years
In 2024, the repayment capacity of ALVEST INTERNATIONAL EQUITY (0.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1606258.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1606258.251
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-12062.026
Liquidity indicators evolution ALVEST INTERNATIONAL EQUITY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
357.486
346.709
48.926
22.093
0.931
588.255
15.084
472.437
1606258.251
Interest coverage
-817.28
-211.656
-3971.011
-1502.003
-11306.143
-11633.016
-24161.154
-34084.935
-12062.026
Sector positioning
Liquidity ratio
1606258.252024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent+50 pts over 3 years
In 2024, the liquidity ratio of ALVEST INTERNATIONAL EQUITY (1606258.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-12062.03x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of ALVEST INTERNATIONAL EQUITY (-12062.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 19 days. Favorable situation: supplier credit is longer than customer credit by 19 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
19 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALVEST INTERNATIONAL EQUITY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 100 821 €
9 202 165 €
-13 460 773 €
-15 065 192 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
81
96
61
110
0
0
0
0
0
Supplier payment term (days)
6
86
444
30
165
174
118
107
19
Positioning of ALVEST INTERNATIONAL EQUITY in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of ALVEST INTERNATIONAL EQUITY is estimated at
322 330 809 €
(range 205 577 135€ - 1 648 889 065€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
205577k€322330k€1648889k€
322 330 809 €Range: 205 577 135€ - 1 648 889 065€
NAF 5 année 2024
Valuation method used
Net Income Multiple
220 780 282 €
×
1.5x
=322 330 810 €
Range: 205 577 136€ - 1 648 889 065€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare ALVEST INTERNATIONAL EQUITY with other companies in the same sector:
Frequently asked questions about ALVEST INTERNATIONAL EQUITY
What is the revenue of ALVEST INTERNATIONAL EQUITY ?
The revenue of ALVEST INTERNATIONAL EQUITY in 2019 is 4.2 M€.
Is ALVEST INTERNATIONAL EQUITY profitable?
Yes, ALVEST INTERNATIONAL EQUITY generated a net profit of 220.8 M€ in 2024.
Where is the headquarters of ALVEST INTERNATIONAL EQUITY ?
The headquarters of ALVEST INTERNATIONAL EQUITY is located in PARIS (75014), in the department Paris.
Where to find the tax return of ALVEST INTERNATIONAL EQUITY ?
The tax return of ALVEST INTERNATIONAL EQUITY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALVEST INTERNATIONAL EQUITY operate?
ALVEST INTERNATIONAL EQUITY operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart