Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-07-01 (23 years)Status: ActiveBusiness sector: Gestion de fondsLocation: NOUZONVILLE (08700), Ardennes
ALUMINIUM FACADE SYSTEM : revenue, balance sheet and financial ratios
ALUMINIUM FACADE SYSTEM is a French company
founded 23 years ago,
specialized in the sector Gestion de fonds.
Based in NOUZONVILLE (08700),
this company of category PME
shows in 2024 a revenue of 466 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALUMINIUM FACADE SYSTEM (SIREN 442776282)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
465 745 €
396 518 €
518 781 €
539 187 €
519 301 €
477 899 €
340 570 €
Net income
502 124 €
293 199 €
246 784 €
-189 997 €
-343 068 €
216 956 €
279 008 €
EBITDA
-85 778 €
-117 298 €
5 745 €
84 016 €
61 761 €
54 900 €
25 778 €
Net margin
107.8%
73.9%
47.6%
-35.2%
-66.1%
45.4%
81.9%
Revenue and income statement
In 2024, ALUMINIUM FACADE SYSTEM achieves revenue of 466 k€. Revenue is growing positively over 7 years (CAGR: +4.0%). Vs 2021, growth of +17% (397 k€ -> 466 k€). After deducting consumption (0 €), gross margin stands at 466 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -86 k€, representing -18.4% of revenue. Positive scissor effect: EBITDA margin improves by +11.2 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 502 k€, i.e. 107.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
465 745 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
465 745 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-85 778 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-100 134 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
502 124 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-18.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 111.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.788%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.72%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
111.542%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.752
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ALUMINIUM FACADE SYSTEM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
34.417
27.713
29.866
56.66
73.831
41.08
25.788
Financial autonomy
70.349
74.79
72.756
54.329
55.604
68.977
69.72
Repayment capacity
2.14
1.964
2.72
-3.31
3.027
1.633
0.752
Cash flow / Revenue
73.874%
49.053%
27.22%
-33.239%
51.564%
78.636%
111.542%
Sector positioning
Debt ratio
25.792024
2020
2021
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average-7 pts over 3 years
In 2024, the debt ratio of ALUMINIUM FACADE SYSTEM (25.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
69.72%2024
2020
2021
2024
Q1: 4.58%
Med: 48.35%
Q3: 87.3%
Good+12 pts over 3 years
In 2024, the financial autonomy of ALUMINIUM FACADE SYSTEM (69.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.75 years2024
2020
2021
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.02 years
Average-14 pts over 3 years
In 2024, the repayment capacity of ALUMINIUM FACADE SYSTEM (0.75) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 615.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
615.609
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-35.738
Liquidity indicators evolution ALUMINIUM FACADE SYSTEM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
1092.107
1343.515
1194.68
477.009
2071.548
2823.543
615.609
Interest coverage
21.918
216.237
754.51
247.987
109.173
-5.288
-35.738
Sector positioning
Liquidity ratio
615.612024
2020
2021
2024
Q1: 100.61
Med: 470.31
Q3: 3112.94
Good-24 pts over 3 years
In 2024, the liquidity ratio of ALUMINIUM FACADE SYSTEM (615.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-35.74x2024
2020
2021
2024
Q1: -71.25x
Med: 0.0x
Q3: 0.0x
Average-38 pts over 3 years
In 2024, the interest coverage of ALUMINIUM FACADE SYSTEM (-35.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 32 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 10 days. The company must finance 22 days of gap between collections and payments. Overall, WCR represents 1046 days of revenue, i.e. 1.4 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 353 376 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
32 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
10 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1046 j
WCR and payment terms evolution ALUMINIUM FACADE SYSTEM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
1 154 209 €
1 169 333 €
945 497 €
868 905 €
1 152 654 €
1 079 120 €
1 353 376 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
60
37
61
31
34
32
32
Supplier payment term (days)
9
9
58
3
14
9
10
Positioning of ALUMINIUM FACADE SYSTEM in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of ALUMINIUM FACADE SYSTEM is estimated at
1 569 598 €
(range 465 512€ - 3 177 875€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
465k€1569k€3177k€
1 569 598 €Range: 465 512€ - 3 177 875€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
465 745 €×0.30x
Estimation141 779 €
73 360€ - 394 769€
Net Income Multiple20%
502 124 €×7.4x
Estimation3 711 327 €
1 053 742€ - 7 352 535€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare ALUMINIUM FACADE SYSTEM with other companies in the same sector:
Frequently asked questions about ALUMINIUM FACADE SYSTEM
What is the revenue of ALUMINIUM FACADE SYSTEM ?
The revenue of ALUMINIUM FACADE SYSTEM in 2024 is 466 k€.
Is ALUMINIUM FACADE SYSTEM profitable?
Yes, ALUMINIUM FACADE SYSTEM generated a net profit of 502 k€ in 2024.
Where is the headquarters of ALUMINIUM FACADE SYSTEM ?
The headquarters of ALUMINIUM FACADE SYSTEM is located in NOUZONVILLE (08700), in the department Ardennes.
Where to find the tax return of ALUMINIUM FACADE SYSTEM ?
The tax return of ALUMINIUM FACADE SYSTEM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALUMINIUM FACADE SYSTEM operate?
ALUMINIUM FACADE SYSTEM operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart