Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-04-01 (34 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: LANDEVANT (56690), Morbihan
ALUMINIUM DE BRETAGNE : revenue, balance sheet and financial ratios
ALUMINIUM DE BRETAGNE is a French company
founded 34 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in LANDEVANT (56690),
this company of category PME
shows in 2017 a revenue of 5.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALUMINIUM DE BRETAGNE (SIREN 385211743)
Indicator
2024
2023
2018
2017
2016
Revenue
N/C
N/C
N/C
5 383 208 €
4 407 010 €
Net income
259 621 €
699 262 €
340 598 €
210 574 €
285 239 €
EBITDA
N/C
N/C
N/C
334 906 €
443 383 €
Net margin
N/C
N/C
N/C
3.9%
6.5%
Revenue and income statement
In 2024, ALUMINIUM DE BRETAGNE generates positive net income of 260 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 285 k€ -> 260 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
259 621 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.69%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.92%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ALUMINIUM DE BRETAGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
2024
Debt ratio
99.758
99.422
113.288
6.436
2.69
Financial autonomy
31.531
27.531
27.265
58.219
60.92
Repayment capacity
2.209
2.525
None
None
None
Cash flow / Revenue
6.636%
4.188%
None%
None%
None%
Sector positioning
Debt ratio
2.692024
2018
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Excellent-50 pts over 3 years
In 2024, the debt ratio of ALUMINIUM DE BRETAGNE (2.69) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
60.92%2024
2018
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Excellent+39 pts over 3 years
In 2024, the financial autonomy of ALUMINIUM DE BRETAGNE (60.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 244.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
244.974
Liquidity indicators evolution ALUMINIUM DE BRETAGNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2023
2024
Liquidity ratio
215.861
185.84
202.604
226.545
244.974
Interest coverage
4.967
5.382
None
None
None
Sector positioning
Liquidity ratio
244.972024
2018
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Good
In 2024, the liquidity ratio of ALUMINIUM DE BRETAGNE (244.97) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALUMINIUM DE BRETAGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
2024
Operating WCR
690 623 €
757 956 €
0 €
0 €
0 €
Inventory turnover (days)
27
19
0
0
0
Customer payment term (days)
36
38
0
0
0
Supplier payment term (days)
52
50
0
0
0
Positioning of ALUMINIUM DE BRETAGNE in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of ALUMINIUM DE BRETAGNE is estimated at
881 864 €
(range 348 770€ - 2 010 799€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
348k€881k€2010k€
881 864 €Range: 348 770€ - 2 010 799€
NAF 5 année 2024
Valuation method used
Net Income Multiple
259 621 €
×
3.4x
=881 864 €
Range: 348 770€ - 2 010 799€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare ALUMINIUM DE BRETAGNE with other companies in the same sector:
Frequently asked questions about ALUMINIUM DE BRETAGNE
What is the revenue of ALUMINIUM DE BRETAGNE ?
The revenue of ALUMINIUM DE BRETAGNE in 2017 is 5.4 M€.
Is ALUMINIUM DE BRETAGNE profitable?
Yes, ALUMINIUM DE BRETAGNE generated a net profit of 260 k€ in 2024.
Where is the headquarters of ALUMINIUM DE BRETAGNE ?
The headquarters of ALUMINIUM DE BRETAGNE is located in LANDEVANT (56690), in the department Morbihan.
Where to find the tax return of ALUMINIUM DE BRETAGNE ?
The tax return of ALUMINIUM DE BRETAGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALUMINIUM DE BRETAGNE operate?
ALUMINIUM DE BRETAGNE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart