Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-01-07 (35 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: GRENADE SUR GARONNE (31330), Haute-Garonne
ALUMINIUM 31 : revenue, balance sheet and financial ratios
ALUMINIUM 31 is a French company
founded 35 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in GRENADE SUR GARONNE (31330),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALUMINIUM 31 (SIREN 380832006)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 722 214 €
1 385 692 €
N/C
1 387 658 €
1 293 793 €
1 343 658 €
N/C
Net income
57 474 €
89 695 €
126 532 €
39 438 €
42 181 €
32 391 €
49 849 €
8 598 €
47 502 €
EBITDA
N/C
N/C
183 680 €
95 106 €
N/C
58 890 €
92 758 €
34 751 €
N/C
Net margin
N/C
N/C
7.3%
2.8%
N/C
2.3%
3.9%
0.6%
N/C
Revenue and income statement
In 2024, ALUMINIUM 31 generates positive net income of 57 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 48 k€ -> 57 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
57 474 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.892%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.525%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.701
6.059
0.0
0.0
0.0
0.577
0.501
0.111
27.892
Financial autonomy
62.641
48.284
71.489
69.339
78.225
80.385
73.355
64.695
47.525
Repayment capacity
None
0.724
0.0
0.0
None
0.051
0.017
None
None
Cash flow / Revenue
None%
2.029%
5.527%
3.314%
None%
3.481%
8.262%
None%
None%
Sector positioning
Debt ratio
27.892024
2022
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Average+33 pts over 3 years
In 2024, the debt ratio of ALUMINIUM 31 (27.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.52%2024
2022
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Good-19 pts over 3 years
In 2024, the financial autonomy of ALUMINIUM 31 (47.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.02 years2022
2022
Q1: 0.0 years
Med: 0.59 years
Q3: 2.34 years
Good
In 2022, the repayment capacity of ALUMINIUM 31 (0.02) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 277.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
277.049
Liquidity indicators evolution ALUMINIUM 31
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
242.097
217.842
280.454
323.575
365.596
427.411
336.729
258.404
277.049
Interest coverage
None
5.162
2.217
1.065
None
0.654
0.427
None
None
Sector positioning
Liquidity ratio
277.052024
2022
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Good-12 pts over 3 years
In 2024, the liquidity ratio of ALUMINIUM 31 (277.05) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.43x2022
2022
Q1: 0.0x
Med: 0.61x
Q3: 2.9x
Average
In 2022, the interest coverage of ALUMINIUM 31 (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALUMINIUM 31
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
107 358 €
117 606 €
232 391 €
0 €
82 490 €
63 498 €
0 €
0 €
Inventory turnover (days)
0
9
18
16
0
11
14
0
0
Customer payment term (days)
0
37
19
43
0
13
6
0
0
Supplier payment term (days)
0
60
35
30
0
22
30
0
0
Positioning of ALUMINIUM 31 in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of ALUMINIUM 31 is estimated at
195 224 €
(range 77 209€ - 445 143€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
77k€195k€445k€
195 224 €Range: 77 209€ - 445 143€
NAF 5 année 2024
Valuation method used
Net Income Multiple
57 474 €
×
3.4x
=195 224 €
Range: 77 210€ - 445 144€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare ALUMINIUM 31 with other companies in the same sector:
Yes, ALUMINIUM 31 generated a net profit of 57 k€ in 2024.
Where is the headquarters of ALUMINIUM 31 ?
The headquarters of ALUMINIUM 31 is located in GRENADE SUR GARONNE (31330), in the department Haute-Garonne.
Where to find the tax return of ALUMINIUM 31 ?
The tax return of ALUMINIUM 31 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALUMINIUM 31 operate?
ALUMINIUM 31 operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart