Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-03-06 (14 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: TOTES (76890), Seine-Maritime
ALUBAT NORMANDIE : revenue, balance sheet and financial ratios
ALUBAT NORMANDIE is a French company
founded 14 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in TOTES (76890),
this company of category PME
shows in 2023 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALUBAT NORMANDIE (SIREN 750140303)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
4 387 693 €
4 620 006 €
N/C
N/C
N/C
N/C
Net income
186 326 €
175 941 €
145 595 €
81 989 €
103 698 €
112 085 €
290 262 €
100 131 €
EBITDA
N/C
N/C
263 378 €
126 139 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
3.3%
1.8%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, ALUBAT NORMANDIE generates positive net income of 186 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 100 k€ -> 186 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
186 326 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.058%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.686%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
68.66
38.434
41.219
53.042
38.664
45.5
34.782
13.058
Financial autonomy
22.267
38.376
43.778
37.216
26.99
27.265
23.2
16.686
Repayment capacity
None
None
None
None
3.019
1.522
None
None
Cash flow / Revenue
None%
None%
None%
None%
2.043%
4.815%
None%
None%
Sector positioning
Debt ratio
13.062025
2023
2024
2025
Q1: 4.19
Med: 16.06
Q3: 36.01
Good-23 pts over 3 years
In 2025, the debt ratio of ALUBAT NORMANDIE (13.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
16.69%2025
2023
2024
2025
Q1: 31.82%
Med: 48.6%
Q3: 62.94%
Watch-11 pts over 3 years
In 2025, the financial autonomy of ALUBAT NORMANDIE (16.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
1.52 years2023
2023
Q1: 0.0 years
Med: 0.44 years
Q3: 1.7 years
Average
In 2023, the repayment capacity of ALUBAT NORMANDIE (1.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.497
Liquidity indicators evolution ALUBAT NORMANDIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
149.692
200.729
220.596
209.274
163.681
272.489
182.686
137.497
Interest coverage
None
None
None
None
0.64
5.836
None
None
Sector positioning
Liquidity ratio
137.52025
2023
2024
2025
Q1: 169.06
Med: 226.21
Q3: 323.06
Watch-44 pts over 3 years
In 2025, the liquidity ratio of ALUBAT NORMANDIE (137.50) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
5.84x2023
2023
Q1: 0.0x
Med: 0.62x
Q3: 3.0x
Excellent
In 2023, the interest coverage of ALUBAT NORMANDIE (5.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALUBAT NORMANDIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
949 919 €
-314 334 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
8
4
0
0
Customer payment term (days)
0
0
0
0
97
47
0
0
Supplier payment term (days)
0
0
0
0
87
48
0
0
Positioning of ALUBAT NORMANDIE in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 353 113€ to 1 221 470€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
353k€776k€1221k€
776 322 €Range: 353 113€ - 1 221 470€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare ALUBAT NORMANDIE with other companies in the same sector:
The revenue of ALUBAT NORMANDIE in 2023 is 4.4 M€.
Is ALUBAT NORMANDIE profitable?
Yes, ALUBAT NORMANDIE generated a net profit of 186 k€ in 2025.
Where is the headquarters of ALUBAT NORMANDIE ?
The headquarters of ALUBAT NORMANDIE is located in TOTES (76890), in the department Seine-Maritime.
Where to find the tax return of ALUBAT NORMANDIE ?
The tax return of ALUBAT NORMANDIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALUBAT NORMANDIE operate?
ALUBAT NORMANDIE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart