Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-05-01 (40 years)Status: ActiveBusiness sector: Fabrication de portes et fenêtres en métalLocation: BAIE MAHAULT (97122), Guadeloupe
ALUBAT : revenue, balance sheet and financial ratios
ALUBAT is a French company
founded 40 years ago,
specialized in the sector Fabrication de portes et fenêtres en métal.
Based in BAIE MAHAULT (97122),
this company of category PME
shows in 2021 a revenue of 5.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Im Jahr 2024 erzielt ALUBAT ein positives Nettoergebnis von 129 k€. Entwicklung 2017-2024: 72 k€ -> 129 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
128 579 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 48%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 46%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.344%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.349%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
26.711
31.019
35.054
41.613
44.577
49.286
60.522
48.344
Financial autonomy
50.818
42.686
54.071
50.115
46.976
48.191
39.48
46.349
Repayment capacity
3.075
2.735
None
None
5.407
None
None
None
Cash flow / Revenue
4.648%
4.302%
None%
None%
3.229%
None%
None%
None%
Sector positioning
Verschuldungsgrad
48.342024
2022
2023
2024
Q1: 5.87
Med: 21.13
Q3: 53.41
Average+12 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von ALUBAT (48.34). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
46.35%2024
2022
2023
2024
Q1: 28.78%
Med: 45.85%
Q3: 61.93%
Gut-13 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von ALUBAT (46.4%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Liquidity ratios
Die Liquiditätsquote beträgt 250.64. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
250.638
Liquidity indicators evolution ALUBAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
265.104
219.191
259.947
310.503
271.519
267.113
228.508
250.638
Interest coverage
7.217
4.336
None
None
5.579
None
None
None
Sector positioning
Liquiditätsquote
250.642024
2022
2023
2024
Q1: 170.3
Med: 231.72
Q3: 334.54
Gut-8 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von ALUBAT (250.64). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 7104 Tage. Lieferantenfrist: 3272 Tage. Die Lücke von 3832 Tagen belastet den Cashflow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
7104 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
3272 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALUBAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 681 618 €
4 929 468 €
0 €
0 €
4 707 456 €
0 €
0 €
0 €
Inventory turnover (days)
100
109
0
0
117
0
0
0
Customer payment term (days)
209
168
0
28545
192
11834
5729
7104
Supplier payment term (days)
141
125
0
3972
103
5513
4059
3272
Positioning of ALUBAT in its sector
Comparison with sector Fabrication de portes et fenêtres en métal
Valuation estimate
Based on 75 transactions of similar company sales
(all years),
the value of ALUBAT is estimated at
341 929 €
(range 179 029€ - 808 562€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
75 tx
179k€341k€808k€
341 929 €Range: 179 029€ - 808 562€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
128 579 €
×
2.7x
=341 930 €
Range: 179 030€ - 808 563€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de portes et fenêtres en métal)
Compare ALUBAT with other companies in the same sector:
Yes, ALUBAT generated a net profit of 129 k€ in 2024.
Where is the headquarters of ALUBAT ?
The headquarters of ALUBAT is located in BAIE MAHAULT (97122), in the department Guadeloupe.
Where to find the tax return of ALUBAT ?
The tax return of ALUBAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALUBAT operate?
ALUBAT operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart