Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-05-16 (24 years)Status: ActiveBusiness sector: Fabrication de portes et fenêtres en métalLocation: SAINT-PIERRE (97410), La Reunion
ALU PRO MENUISERIES : revenue, balance sheet and financial ratios
ALU PRO MENUISERIES is a French company
founded 24 years ago,
specialized in the sector Fabrication de portes et fenêtres en métal.
Based in SAINT-PIERRE (97410),
this company of category PME
shows in 2024 a revenue of 463 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALU PRO MENUISERIES (SIREN 441764362)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
462 953 €
706 773 €
736 478 €
1 053 999 €
586 351 €
737 694 €
864 957 €
Net income
85 379 €
35 948 €
9 517 €
-56 148 €
-205 724 €
-42 100 €
44 258 €
EBITDA
-109 682 €
14 038 €
66 739 €
27 195 €
-165 081 €
-23 579 €
75 075 €
Net margin
18.4%
5.1%
1.3%
-5.3%
-35.1%
-5.7%
5.1%
Revenue and income statement
In 2024, ALU PRO MENUISERIES achieves revenue of 463 k€. Revenue is declining over the period 2018-2024 (CAGR: -9.9%). Significant drop of -34% vs 2023. After deducting consumption (305 k€), gross margin stands at 158 k€, i.e. a rate of 34%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -110 k€, representing -23.7% of revenue. Warning negative scissor effect: despite revenue change (-34%), EBITDA varies by -881%, reducing margin by 25.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 85 k€, i.e. 18.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
462 953 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
157 689 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-109 682 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
82 785 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
85 379 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-23.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 19.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.704%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.637%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
19.881%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.455
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.738
23.137
234.123
860.04
385.018
112.023
28.704
Financial autonomy
45.264
35.368
10.118
1.998
3.416
9.97
34.637
Repayment capacity
1.05
-1.957
-0.841
-2.889
5.282
2.22
0.455
Cash flow / Revenue
6.164%
-4.238%
-32.787%
-4.25%
2.413%
4.319%
19.881%
Sector positioning
Debt ratio
28.72024
2022
2023
2024
Q1: 5.87
Med: 21.13
Q3: 53.41
Average-20 pts over 3 years
In 2024, the debt ratio of ALU PRO MENUISERIES (28.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.64%2024
2022
2023
2024
Q1: 28.78%
Med: 45.85%
Q3: 61.93%
Average+9 pts over 3 years
In 2024, the financial autonomy of ALU PRO MENUISERIES (34.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.46 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.53 years
Q3: 2.28 years
Good-28 pts over 3 years
In 2024, the repayment capacity of ALU PRO MENUISERIES (0.46) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 145.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
145.541
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.446
Liquidity indicators evolution ALU PRO MENUISERIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
191.223
155.691
133.25
113.079
110.166
110.363
145.541
Interest coverage
5.363
-9.64
-1.038
2.1
1.991
4.246
-0.446
Sector positioning
Liquidity ratio
145.542024
2022
2023
2024
Q1: 170.3
Med: 231.72
Q3: 334.54
Watch
In 2024, the liquidity ratio of ALU PRO MENUISERIES (145.54) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.45x2024
2022
2023
2024
Q1: 0.0x
Med: 1.05x
Q3: 6.2x
Average-30 pts over 3 years
In 2024, the interest coverage of ALU PRO MENUISERIES (-0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 80 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 65 days. The company must finance 15 days of gap between collections and payments. Inventory turnover is 142 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 163 days of revenue, i.e. 209 k€ to permanently finance. Notable WCR improvement over the period (-43%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
209 185 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
80 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
65 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
142 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
163 j
WCR and payment terms evolution ALU PRO MENUISERIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
369 674 €
382 612 €
303 343 €
319 267 €
260 095 €
129 474 €
209 185 €
Inventory turnover (days)
157
209
209
60
134
69
142
Customer payment term (days)
56
96
117
150
113
101
80
Supplier payment term (days)
47
70
103
129
134
137
65
Positioning of ALU PRO MENUISERIES in its sector
Comparison with sector Fabrication de portes et fenêtres en métal
Valuation estimate
Based on 75 transactions of similar company sales
(all years),
the value of ALU PRO MENUISERIES is estimated at
134 064 €
(range 67 241€ - 277 655€).
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
75 tx
67k€134k€277k€
134 064 €Range: 67 241€ - 277 655€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
462 953 €×0.16x
Estimation72 075 €
32 817€ - 104 825€
Net Income Multiple20%
85 379 €×2.7x
Estimation227 048 €
118 879€ - 536 902€
How is this estimate calculated?
This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de portes et fenêtres en métal)
Compare ALU PRO MENUISERIES with other companies in the same sector:
Frequently asked questions about ALU PRO MENUISERIES
What is the revenue of ALU PRO MENUISERIES ?
The revenue of ALU PRO MENUISERIES in 2024 is 463 k€.
Is ALU PRO MENUISERIES profitable?
Yes, ALU PRO MENUISERIES generated a net profit of 85 k€ in 2024.
Where is the headquarters of ALU PRO MENUISERIES ?
The headquarters of ALU PRO MENUISERIES is located in SAINT-PIERRE (97410), in the department La Reunion.
Where to find the tax return of ALU PRO MENUISERIES ?
The tax return of ALU PRO MENUISERIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALU PRO MENUISERIES operate?
ALU PRO MENUISERIES operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart