Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-10-01 (34 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: CAGNES-SUR-MER (06800), Alpes-Maritimes
ALU GLASS DECO : revenue, balance sheet and financial ratios
ALU GLASS DECO is a French company
founded 34 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in CAGNES-SUR-MER (06800),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALU GLASS DECO (SIREN 383111432)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 189 180 €
1 199 332 €
1 058 638 €
924 391 €
1 084 398 €
1 022 811 €
1 038 626 €
Net income
101 396 €
83 670 €
93 952 €
53 898 €
20 766 €
67 768 €
80 955 €
76 849 €
EBITDA
N/C
89 634 €
135 997 €
87 529 €
24 515 €
183 739 €
200 506 €
137 565 €
Net margin
N/C
7.0%
7.8%
5.1%
2.2%
6.2%
7.9%
7.4%
Revenue and income statement
In 2023, ALU GLASS DECO generates positive net income of 101 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 77 k€ -> 101 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
101 396 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.174%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.406%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
322.733
272.392
262.749
5.866
0.0
95.427
5.995
0.174
Financial autonomy
14.441
16.602
15.951
31.572
28.449
24.083
34.219
35.406
Repayment capacity
-44.073
4.124
2.066
-0.031
0.0
0.962
0.093
None
Cash flow / Revenue
-0.613%
5.858%
9.095%
-20.165%
-0.31%
8.601%
5.133%
None%
Sector positioning
Debt ratio
0.172023
2021
2022
2023
Q1: 4.19
Med: 21.58
Q3: 56.76
Excellent-50 pts over 3 years
In 2023, the debt ratio of ALU GLASS DECO (0.17) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
35.41%2023
2021
2022
2023
Q1: 20.51%
Med: 40.13%
Q3: 56.97%
Average+11 pts over 3 years
In 2023, the financial autonomy of ALU GLASS DECO (35.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.09 years2022
2021
2022
Q1: 0.0 years
Med: 0.59 years
Q3: 2.34 years
Good-28 pts over 2 years
In 2022, the repayment capacity of ALU GLASS DECO (0.09) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.841
Liquidity indicators evolution ALU GLASS DECO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
252.368
247.66
231.636
144.522
134.37
186.434
154.541
139.841
Interest coverage
0.007
0.176
0.246
3.386
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
139.842023
2021
2022
2023
Q1: 159.56
Med: 221.84
Q3: 308.26
Average-13 pts over 3 years
In 2023, the liquidity ratio of ALU GLASS DECO (139.84) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2021
2022
Q1: 0.0x
Med: 0.61x
Q3: 2.9x
Average
In 2022, the interest coverage of ALU GLASS DECO (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 8044 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 140 days. The gap of 7904 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
8044 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
140 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALU GLASS DECO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
427 415 €
376 149 €
353 178 €
121 040 €
35 803 €
18 865 €
3 722 €
0 €
Inventory turnover (days)
2
23
4
1
2
2
1
0
Customer payment term (days)
155
112
149
70
26
34
30
8044
Supplier payment term (days)
62
69
70
61
35
38
24
140
Positioning of ALU GLASS DECO in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 102 100€ to 774 892€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
102k€289k€774k€
289 434 €Range: 102 100€ - 774 892€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare ALU GLASS DECO with other companies in the same sector:
Yes, ALU GLASS DECO generated a net profit of 101 k€ in 2023.
Where is the headquarters of ALU GLASS DECO ?
The headquarters of ALU GLASS DECO is located in CAGNES-SUR-MER (06800), in the department Alpes-Maritimes.
Where to find the tax return of ALU GLASS DECO ?
The tax return of ALU GLASS DECO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALU GLASS DECO operate?
ALU GLASS DECO operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart