Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1986-05-12 (40 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: PINSAGUEL (31120), Haute-Garonne
ALU ESPACE CREATION : revenue, balance sheet and financial ratios
ALU ESPACE CREATION is a French company
founded 40 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in PINSAGUEL (31120),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALU ESPACE CREATION (SIREN 337782379)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 433 746 €
N/C
N/C
N/C
N/C
N/C
1 122 201 €
Net income
98 781 €
92 330 €
118 012 €
117 250 €
104 690 €
125 309 €
89 200 €
62 937 €
96 227 €
EBITDA
N/C
N/C
150 940 €
N/C
N/C
N/C
N/C
N/C
143 766 €
Net margin
N/C
N/C
8.2%
N/C
N/C
N/C
N/C
N/C
8.6%
Revenue and income statement
In 2024, ALU ESPACE CREATION generates positive net income of 99 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 96 k€ -> 99 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
98 781 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.447%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.16%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.612
13.293
7.821
6.468
5.938
0.668
24.831
11.537
10.447
Financial autonomy
38.676
38.229
45.389
60.072
57.866
64.35
52.509
57.768
65.16
Repayment capacity
0.318
None
None
None
None
None
1.049
None
None
Cash flow / Revenue
9.6%
None%
None%
None%
None%
None%
8.118%
None%
None%
Sector positioning
Debt ratio
10.452024
2022
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Good-12 pts over 3 years
In 2024, the debt ratio of ALU ESPACE CREATION (10.45) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.16%2024
2022
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Excellent
In 2024, the financial autonomy of ALU ESPACE CREATION (65.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.05 years2022
2022
Q1: 0.0 years
Med: 0.59 years
Q3: 2.34 years
Average
In 2022, the repayment capacity of ALU ESPACE CREATION (1.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 352.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
352.466
Liquidity indicators evolution ALU ESPACE CREATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
179.517
175.357
195.587
277.224
258.264
283.077
286.258
0.0
352.466
Interest coverage
0.0
None
None
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
352.472024
2022
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Excellent
In 2024, the liquidity ratio of ALU ESPACE CREATION (352.47) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.61x
Q3: 2.9x
Average
In 2022, the interest coverage of ALU ESPACE CREATION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALU ESPACE CREATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
87 060 €
0 €
0 €
0 €
0 €
0 €
146 156 €
0 €
0 €
Inventory turnover (days)
7
0
0
0
0
0
10
0
0
Customer payment term (days)
49
0
642
927
1058
970
65
0
0
Supplier payment term (days)
50
181
376
332
373
261
40
0
0
Positioning of ALU ESPACE CREATION in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of ALU ESPACE CREATION is estimated at
335 533 €
(range 132 700€ - 765 072€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
132k€335k€765k€
335 533 €Range: 132 700€ - 765 072€
NAF 5 année 2024
Valuation method used
Net Income Multiple
98 781 €
×
3.4x
=335 533 €
Range: 132 701€ - 765 072€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare ALU ESPACE CREATION with other companies in the same sector:
Frequently asked questions about ALU ESPACE CREATION
What is the revenue of ALU ESPACE CREATION ?
The revenue of ALU ESPACE CREATION in 2022 is 1.4 M€.
Is ALU ESPACE CREATION profitable?
Yes, ALU ESPACE CREATION generated a net profit of 99 k€ in 2024.
Where is the headquarters of ALU ESPACE CREATION ?
The headquarters of ALU ESPACE CREATION is located in PINSAGUEL (31120), in the department Haute-Garonne.
Where to find the tax return of ALU ESPACE CREATION ?
The tax return of ALU ESPACE CREATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALU ESPACE CREATION operate?
ALU ESPACE CREATION operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart