Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-01-01 (29 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: LLUPIA (66300), Pyrenees-Orientales
ALU DE L'ASPRE : revenue, balance sheet and financial ratios
ALU DE L'ASPRE is a French company
founded 29 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in LLUPIA (66300),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALU DE L'ASPRE (SIREN 410250740)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 716 631 €
1 590 651 €
N/C
1 426 394 €
1 244 496 €
1 209 285 €
1 222 009 €
Net income
153 394 €
246 874 €
218 949 €
201 998 €
160 064 €
115 253 €
142 924 €
136 172 €
132 741 €
134 558 €
EBITDA
N/C
N/C
N/C
269 113 €
221 432 €
N/C
190 822 €
180 499 €
164 851 €
186 711 €
Net margin
N/C
N/C
N/C
11.8%
10.1%
N/C
10.0%
10.9%
11.0%
11.0%
Revenue and income statement
In 2025, ALU DE L'ASPRE generates positive net income of 153 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 135 k€ -> 153 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
153 394 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 61%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.192%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.324%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.625
0.007
7.07
12.67
85.716
95.648
82.629
72.357
71.15
61.192
Financial autonomy
64.935
66.919
61.26
57.719
36.066
30.572
32.337
35.738
33.825
37.324
Repayment capacity
0.019
0.0
0.208
0.352
None
1.702
1.227
None
None
None
Cash flow / Revenue
10.886%
10.957%
10.703%
9.986%
None%
10.39%
11.927%
None%
None%
None%
Sector positioning
Debt ratio
61.192025
2023
2024
2025
Q1: 4.19
Med: 16.06
Q3: 36.01
Watch
In 2025, the debt ratio of ALU DE L'ASPRE (61.19) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
37.32%2025
2023
2024
2025
Q1: 31.82%
Med: 48.6%
Q3: 62.94%
Average-11 pts over 3 years
In 2025, the financial autonomy of ALU DE L'ASPRE (37.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 99.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
99.313
Liquidity indicators evolution ALU DE L'ASPRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
205.898
216.35
200.328
208.32
237.682
196.078
154.723
152.467
146.956
99.313
Interest coverage
0.0
0.0
0.059
0.077
None
0.247
0.314
None
None
None
Sector positioning
Liquidity ratio
99.312025
2023
2024
2025
Q1: 169.06
Med: 226.21
Q3: 323.06
Watch-10 pts over 3 years
In 2025, the liquidity ratio of ALU DE L'ASPRE (99.31) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALU DE L'ASPRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
180 479 €
181 139 €
219 168 €
153 765 €
0 €
-49 517 €
-18 797 €
0 €
0 €
0 €
Inventory turnover (days)
38
44
52
25
0
12
11
0
0
0
Customer payment term (days)
34
24
26
32
0
27
24
0
0
0
Supplier payment term (days)
46
42
48
36
0
46
50
0
0
0
Positioning of ALU DE L'ASPRE in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 290 702€ to 1 005 582€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
290k€639k€1005k€
639 112 €Range: 290 702€ - 1 005 582€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare ALU DE L'ASPRE with other companies in the same sector:
Yes, ALU DE L'ASPRE generated a net profit of 153 k€ in 2025.
Where is the headquarters of ALU DE L'ASPRE ?
The headquarters of ALU DE L'ASPRE is located in LLUPIA (66300), in the department Pyrenees-Orientales.
Where to find the tax return of ALU DE L'ASPRE ?
The tax return of ALU DE L'ASPRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALU DE L'ASPRE operate?
ALU DE L'ASPRE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart