Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-12-28 (8 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: TALASANI (20230), None
ALU CONCEPT 2B : revenue, balance sheet and financial ratios
ALU CONCEPT 2B is a French company
founded 8 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in TALASANI (20230),
this company of category PME
shows in 2022 a revenue of 146 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALU CONCEPT 2B (SIREN 834882664)
Indicator
2023
2022
2021
2020
2019
2018
Revenue
N/C
145 761 €
N/C
N/C
160 305 €
66 317 €
Net income
-14 529 €
-31 980 €
18 009 €
28 651 €
-9 343 €
16 861 €
EBITDA
N/C
-31 580 €
N/C
N/C
-5 865 €
19 798 €
Net margin
N/C
-21.9%
N/C
N/C
-5.8%
25.4%
Revenue and income statement
In 2023, ALU CONCEPT 2B records a net loss of 15 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-14 529 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 106%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
106.395%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.285%
Solvency indicators evolution ALU CONCEPT 2B
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
0.308
41.591
28.792
58.348
106.395
Financial autonomy
39.435
42.832
58.122
63.291
36.836
31.285
Repayment capacity
0.0
-0.009
None
None
-0.592
None
Cash flow / Revenue
25.426%
-3.63%
None%
None%
-21.767%
None%
Sector positioning
Debt ratio
106.392023
2021
2022
2023
Q1: 4.6
Med: 24.27
Q3: 63.21
Average+30 pts over 3 years
In 2023, the debt ratio of ALU CONCEPT 2B (106.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.29%2023
2021
2022
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.55%
Average-32 pts over 3 years
In 2023, the financial autonomy of ALU CONCEPT 2B (31.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.59 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.2 years
Excellent
In 2022, the repayment capacity of ALU CONCEPT 2B (-0.59) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 262.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
262.804
Liquidity indicators evolution ALU CONCEPT 2B
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
Liquidity ratio
158.156
152.155
546.359
530.474
235.301
262.804
Interest coverage
0.0
0.0
None
None
0.0
None
Sector positioning
Liquidity ratio
262.82023
2021
2022
2023
Q1: 148.52
Med: 205.94
Q3: 296.12
Good-9 pts over 3 years
In 2023, the liquidity ratio of ALU CONCEPT 2B (262.80) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Average
In 2022, the interest coverage of ALU CONCEPT 2B (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALU CONCEPT 2B
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Operating WCR
30 430 €
-7 994 €
0 €
0 €
11 901 €
0 €
Inventory turnover (days)
0
0
0
0
44
0
Customer payment term (days)
256
15
0
0
25
0
Supplier payment term (days)
131
14
0
0
30
0
Positioning of ALU CONCEPT 2B in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare ALU CONCEPT 2B with other companies in the same sector:
The headquarters of ALU CONCEPT 2B is located in TALASANI (20230).
Where to find the tax return of ALU CONCEPT 2B ?
The tax return of ALU CONCEPT 2B is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALU CONCEPT 2B operate?
ALU CONCEPT 2B operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart