Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: CHASSE-SUR-RHONE (38670), Isere
ALTRAD PREZIOSO : revenue, balance sheet and financial ratios
ALTRAD PREZIOSO is a French company
founded 69 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in CHASSE-SUR-RHONE (38670),
this company of category GE
shows in 2024 a revenue of 180.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALTRAD PREZIOSO (SIREN 573680162)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
180 588 000 €
190 539 000 €
191 112 000 €
183 920 000 €
182 001 000 €
243 785 000 €
214 353 €
130 513 000 €
198 023 000 €
Net income
6 669 000 €
50 096 000 €
284 000 €
23 241 000 €
-872 000 €
19 576 000 €
20 067 €
14 803 000 €
5 879 000 €
EBITDA
19 404 000 €
33 457 000 €
12 934 000 €
9 768 000 €
16 103 000 €
39 211 000 €
26 329 €
13 720 000 €
14 278 000 €
Net margin
3.7%
26.3%
0.1%
12.6%
-0.5%
8.0%
9.4%
11.3%
3.0%
Revenue and income statement
In 2024, ALTRAD PREZIOSO achieves revenue of 180.6 M€. Activity remains stable over the period (CAGR: -1.1%). Slight decline of -5% vs 2023. After deducting consumption (14.7 M€), gross margin stands at 165.8 M€, i.e. a rate of 92%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 19.4 M€, representing 10.7% of revenue. Warning negative scissor effect: despite revenue change (-5%), EBITDA varies by -42%, reducing margin by 6.8 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 6.7 M€, i.e. 3.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
180 588 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
165 850 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
19 404 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
11 939 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 669 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 198%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
197.625%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.807%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.258%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-12.403
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9.188
5.022
8.096
37.956
51.271
20.236
34.39
17.078
197.625
Financial autonomy
54.653
54.273
51.895
36.277
32.995
41.533
34.495
47.856
16.807
Repayment capacity
1.553
0.488
0.617
2.062
12.059
-8.914
5.816
1.203
-12.403
Cash flow / Revenue
4.377%
11.165%
10.454%
8.547%
2.32%
-1.512%
3.243%
11.538%
-4.258%
Sector positioning
Debt ratio
197.622024
2022
2023
2024
Q1: 0.1
Med: 10.87
Q3: 41.68
Watch+13 pts over 3 years
In 2024, the debt ratio of ALTRAD PREZIOSO (197.62) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
16.81%2024
2022
2023
2024
Q1: 4.85%
Med: 31.3%
Q3: 55.52%
Average-19 pts over 3 years
In 2024, the financial autonomy of ALTRAD PREZIOSO (16.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-12.4 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.77 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of ALTRAD PREZIOSO (-12.40) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 33.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.876
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
33.74
Liquidity indicators evolution ALTRAD PREZIOSO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
269.032
255.037
235859.242
230.852
242.896
242.332
236.0
281.673
177.876
Interest coverage
61.633
33.098
39.329
6.858
57.437
55.18
49.119
9.899
33.74
Sector positioning
Liquidity ratio
177.882024
2022
2023
2024
Q1: 141.41
Med: 207.71
Q3: 324.54
Average-20 pts over 3 years
In 2024, the liquidity ratio of ALTRAD PREZIOSO (177.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
33.74x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.55x
Excellent
In 2024, the interest coverage of ALTRAD PREZIOSO (33.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 149 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 212 days. Excellent situation: suppliers finance 63 days of the operating cycle (retail model). Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 240 days of revenue, i.e. 120.2 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
120 249 937 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
149 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
212 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
240 j
WCR and payment terms evolution ALTRAD PREZIOSO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
136 431 906 €
165 331 258 €
218 884 073 €
151 982 883 €
140 240 871 €
166 997 521 €
175 511 527 €
206 910 111 €
120 249 937 €
Inventory turnover (days)
0
0
1533
1
2
2
2
2
2
Customer payment term (days)
135
187
170882
138
173
206
216
201
149
Supplier payment term (days)
140
264
233
221
232
221
230
253
212
Positioning of ALTRAD PREZIOSO in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of ALTRAD PREZIOSO is estimated at
40 141 131 €
(range 13 889 486€ - 70 519 424€).
With an EBITDA of 19 404 000€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
13889k€40141k€70519k€
40 141 131 €Range: 13 889 486€ - 70 519 424€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
19 404 000 €×2.7x
Estimation52 665 480 €
15 943 870€ - 91 149 867€
Revenue Multiple30%
180 588 000 €×0.18x
Estimation32 805 902 €
15 094 809€ - 57 970 848€
Net Income Multiple20%
6 669 000 €×3.0x
Estimation19 833 103 €
6 945 543€ - 37 766 182€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare ALTRAD PREZIOSO with other companies in the same sector:
The revenue of ALTRAD PREZIOSO in 2024 is 180.6 M€.
Is ALTRAD PREZIOSO profitable?
Yes, ALTRAD PREZIOSO generated a net profit of 6.7 M€ in 2024.
Where is the headquarters of ALTRAD PREZIOSO ?
The headquarters of ALTRAD PREZIOSO is located in CHASSE-SUR-RHONE (38670), in the department Isere.
Where to find the tax return of ALTRAD PREZIOSO ?
The tax return of ALTRAD PREZIOSO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALTRAD PREZIOSO operate?
ALTRAD PREZIOSO operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart