Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2011-11-23 (14 years)Status: ActiveBusiness sector: Gestion de fondsLocation: FLORENSAC (34510), Herault
ALTRAD MINERVA : revenue, balance sheet and financial ratios
ALTRAD MINERVA is a French company
founded 14 years ago,
specialized in the sector Gestion de fonds.
Based in FLORENSAC (34510),
this company of category GE
shows in 2023 a revenue of 10 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALTRAD MINERVA (SIREN 538254392)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
10 358 €
-13 986 €
75 534 €
73 891 €
36 237 €
87 059 €
50 606 €
258 695 €
Net income
7 767 857 €
2 944 631 €
-2 978 090 €
657 893 €
739 807 €
563 295 €
461 180 €
85 888 €
2 665 597 €
EBITDA
-3 841 €
-43 770 €
42 434 €
-6 345 €
-3 701 €
-19 854 €
11 234 €
-276 562 €
-516 011 €
Net margin
N/C
28428.6%
21293.4%
871.0%
1001.2%
1554.5%
529.7%
169.7%
1030.4%
Revenue and income statement
In 2025, ALTRAD MINERVA generates positive net income of 7.8 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 2.7 M€ -> 7.8 M€.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 841 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 039 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 767 857 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 94%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.531%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.869%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.649
Solvency indicators evolution ALTRAD MINERVA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
2.943
2.424
0.019
0.0
0.026
0.025
0.153
0.263
6.531
Financial autonomy
94.37
95.176
97.688
99.722
99.865
99.834
99.813
99.703
93.869
Repayment capacity
1.404
8.576
0.023
0.0
0.02
0.023
0.033
0.075
0.649
Cash flow / Revenue
491.268%
339.124%
583.287%
1683.136%
1064.311%
932.714%
-19674.138%
21500.599%
None%
Sector positioning
Debt ratio
6.532025
2022
2023
2025
Q1: 0.0
Med: 11.05
Q3: 95.0
Good+15 pts over 3 years
In 2025, the debt ratio of ALTRAD MINERVA (6.53) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
93.87%2025
2022
2023
2025
Q1: 9.66%
Med: 52.47%
Q3: 89.29%
Excellent
In 2025, the financial autonomy of ALTRAD MINERVA (93.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.65 years2025
2022
2023
2025
Q1: 0.0 years
Med: 0.12 years
Q3: 3.48 years
Average
In 2025, the repayment capacity of ALTRAD MINERVA (0.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-218.589
Liquidity indicators evolution ALTRAD MINERVA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
532.897
586.709
577.695
4443.222
12190.207
10177.007
59170.653
71674.044
None
Interest coverage
-0.017
-13.196
0.0
0.0
0.0
-4836.533
13870.01
0.0
-218.589
Sector positioning
Liquidity ratio
71674.042023
2022
2023
Q1: 99.49
Med: 452.76
Q3: 2885.03
Excellent
In 2023, the liquidity ratio of ALTRAD MINERVA (71674.04) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-218.59x2025
2022
2023
2025
Q1: -76.3x
Med: 0.0x
Q3: 0.0x
Average-50 pts over 3 years
In 2025, the interest coverage of ALTRAD MINERVA (-218.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ALTRAD MINERVA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
9 059 036 €
8 915 798 €
7 086 311 €
7 433 146 €
7 576 926 €
7 978 813 €
11 692 124 €
14 900 649 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
326
747
407
437
232
587
3289
387
0
Supplier payment term (days)
729
1651
51179
3203
561
469
339
171
0
Positioning of ALTRAD MINERVA in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 10 085 394€ to 58 122 244€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
10085k€19893k€58122k€
19 893 266 €Range: 10 085 394€ - 58 122 244€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare ALTRAD MINERVA with other companies in the same sector:
Yes, ALTRAD MINERVA generated a net profit of 7.8 M€ in 2025.
Where is the headquarters of ALTRAD MINERVA ?
The headquarters of ALTRAD MINERVA is located in FLORENSAC (34510), in the department Herault.
Where to find the tax return of ALTRAD MINERVA ?
The tax return of ALTRAD MINERVA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALTRAD MINERVA operate?
ALTRAD MINERVA operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart