Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2014-11-18 (11 years)Status: ActiveBusiness sector: Télécommunications filairesLocation: COURBEVOIE (92400), Hauts-de-Seine
ALTITUDE INFRA SOMME : revenue, balance sheet and financial ratios
ALTITUDE INFRA SOMME is a French company
founded 11 years ago,
specialized in the sector Télécommunications filaires.
Based in COURBEVOIE (92400),
this company of category ETI
shows in 2024 a revenue of 46.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALTITUDE INFRA SOMME (SIREN 807897608)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
46 616 920 €
19 478 154 €
12 825 141 €
10 225 928 €
7 862 037 €
5 491 475 €
4 090 705 €
3 667 254 €
2 935 485 €
Net income
-1 570 524 €
1 183 285 €
-2 757 384 €
-1 490 849 €
-692 635 €
-644 490 €
-1 723 961 €
189 654 €
570 844 €
EBITDA
8 474 479 €
11 681 473 €
6 504 889 €
4 921 392 €
3 850 733 €
2 478 453 €
572 444 €
1 203 533 €
1 648 687 €
Net margin
-3.4%
6.1%
-21.5%
-14.6%
-8.8%
-11.7%
-42.1%
5.2%
19.4%
Revenue and income statement
In 2024, ALTITUDE INFRA SOMME achieves revenue of 46.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +41.3%. Vs 2023, growth of +139% (19.5 M€ -> 46.6 M€). After deducting consumption (59 k€), gross margin stands at 46.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 8.5 M€, representing 18.2% of revenue. Warning negative scissor effect: despite revenue change (+139%), EBITDA varies by -27%, reducing margin by 41.8 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -1.6 M€ (-3.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
46 616 920 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
46 557 908 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
8 474 479 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 758 834 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 570 524 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
18.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.358%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.236%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-3.796%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.475
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ALTITUDE INFRA SOMME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.046
1.994
4.823
5.824
2.712
1.922
1.021
0.6
0.358
Financial autonomy
93.489
92.603
89.289
87.121
77.977
80.081
79.706
79.797
75.236
Repayment capacity
4.104
5.445
-36.86
59.036
2.456
2.714
3.039
0.365
-0.475
Cash flow / Revenue
16.94%
7.922%
-2.841%
1.551%
13.015%
7.548%
4.302%
18.184%
-3.796%
Sector positioning
Debt ratio
0.362024
2022
2023
2024
Q1: 0.0
Med: 6.02
Q3: 70.57
Good
In 2024, the debt ratio of ALTITUDE INFRA SOMME (0.36) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.24%2024
2022
2023
2024
Q1: 2.18%
Med: 26.5%
Q3: 54.46%
Excellent+7 pts over 3 years
In 2024, the financial autonomy of ALTITUDE INFRA SOMME (75.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.47 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 2.12 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of ALTITUDE INFRA SOMME (-0.47) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 103.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.3x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
103.69
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.314
Liquidity indicators evolution ALTITUDE INFRA SOMME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
156.038
77.098
91.787
76.429
82.318
80.425
103.587
109.754
103.69
Interest coverage
0.687
3.348
9.953
2.924
1.915
1.846
2.182
2.997
0.314
Sector positioning
Liquidity ratio
103.692024
2022
2023
2024
Q1: 107.05
Med: 176.23
Q3: 300.98
Watch
In 2024, the liquidity ratio of ALTITUDE INFRA SOMME (103.69) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.31x2024
2022
2023
2024
Q1: 0.0x
Med: 0.32x
Q3: 11.77x
Average-9 pts over 3 years
In 2024, the interest coverage of ALTITUDE INFRA SOMME (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 157 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 287 days. Excellent situation: suppliers finance 130 days of the operating cycle (retail model). Overall, WCR represents 12 days of revenue, i.e. 1.6 M€ to permanently finance. Notable WCR improvement over the period (-45%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 587 306 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
157 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
287 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
12 j
WCR and payment terms evolution ALTITUDE INFRA SOMME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 894 212 €
447 735 €
709 083 €
-886 818 €
-10 558 008 €
-10 396 599 €
-11 000 508 €
-10 716 686 €
1 587 306 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
92
130
173
144
289
154
255
248
157
Supplier payment term (days)
439
263
261
248
282
372
639
809
287
Positioning of ALTITUDE INFRA SOMME in its sector
Comparison with sector Télécommunications filaires
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of ALTITUDE INFRA SOMME is estimated at
12 823 403 €
(range 9 975 226€ - 15 855 519€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
9975k€12823k€15855k€
12 823 403 €Range: 9 975 226€ - 15 855 519€
NAF 5 all-time
Valuation method used
Revenue Multiple
46 616 920 €
×
0.28x
=12 823 404 €
Range: 9 975 227€ - 15 855 520€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Télécommunications filaires)
Compare ALTITUDE INFRA SOMME with other companies in the same sector:
Frequently asked questions about ALTITUDE INFRA SOMME
What is the revenue of ALTITUDE INFRA SOMME ?
The revenue of ALTITUDE INFRA SOMME in 2024 is 46.6 M€.
Is ALTITUDE INFRA SOMME profitable?
ALTITUDE INFRA SOMME recorded a net loss in 2024.
Where is the headquarters of ALTITUDE INFRA SOMME ?
The headquarters of ALTITUDE INFRA SOMME is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of ALTITUDE INFRA SOMME ?
The tax return of ALTITUDE INFRA SOMME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALTITUDE INFRA SOMME operate?
ALTITUDE INFRA SOMME operates in the sector Télécommunications filaires (NAF code 61.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart