Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2018-10-11 (7 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: PARIS (75008), Paris
ALTITUDE GESTION IMMOBILIERE : revenue, balance sheet and financial ratios
ALTITUDE GESTION IMMOBILIERE is a French company
founded 7 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in PARIS (75008),
this company of category ETI
shows in 2023 a revenue of 808 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ALTITUDE GESTION IMMOBILIERE (SIREN 843256835)
Indicator
2023
2022
2020
2019
2018
Revenue
808 333 €
N/C
690 221 €
728 753 €
N/C
Net income
-2 200 €
78 030 €
74 251 €
116 593 €
-3 310 €
EBITDA
-7 204 €
N/C
104 916 €
154 653 €
-3 302 €
Net margin
-0.3%
N/C
10.8%
16.0%
N/C
Revenue and income statement
In 2023, ALTITUDE GESTION IMMOBILIERE achieves revenue of 808 k€. Revenue is growing positively over 5 years (CAGR: +2.6%). After deducting consumption (68 k€), gross margin stands at 740 k€, i.e. a rate of 92%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -7 k€, representing -0.9% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2 k€ (-0.3% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
808 333 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
740 240 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-7 204 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-14 266 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 200 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 283%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 183.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
282.586%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.052%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.603%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
183.938
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
2023
Debt ratio
18408.072
1081.686
696.458
361.557
282.586
Financial autonomy
0.54
6.795
11.01
17.715
21.052
Repayment capacity
-372.054
11.629
16.094
None
183.938
Cash flow / Revenue
None%
15.735%
12.384%
None%
0.603%
Sector positioning
Debt ratio
282.592023
2020
2022
2023
Q1: 0.0
Med: 9.99
Q3: 74.85
Watch
In 2023, the debt ratio of ALTITUDE GESTION IMMOBILIERE (282.59) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
21.05%2023
2020
2022
2023
Q1: 3.23%
Med: 14.5%
Q3: 45.79%
Good+15 pts over 3 years
In 2023, the financial autonomy of ALTITUDE GESTION IMMOBILIERE (21.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
183.94 years2023
2020
2023
Q1: 0.0 years
Med: 0.12 years
Q3: 3.45 years
Watch
In 2023, the repayment capacity of ALTITUDE GESTION IMMOBILIERE (183.94) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 510.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
510.551
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2022
2023
Liquidity ratio
120672.32
497.797
783.483
541.564
510.551
Interest coverage
-18.474
12.277
15.003
None
-726.083
Sector positioning
Liquidity ratio
510.552023
2020
2022
2023
Q1: 99.92
Med: 115.98
Q3: 425.04
Excellent
In 2023, the liquidity ratio of ALTITUDE GESTION IMMOBILIERE (510.55) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-726.08x2023
2020
2023
Q1: 0.0x
Med: 0.0x
Q3: 6.2x
Watch-50 pts over 2 years
In 2023, the interest coverage of ALTITUDE GESTION IMMOBILIERE (-726.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 41 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 118 days. Excellent situation: suppliers finance 77 days of the operating cycle (retail model). Overall, WCR represents 568 days of revenue, i.e. 1.3 M€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 276 180 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
41 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
118 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
568 j
WCR and payment terms evolution ALTITUDE GESTION IMMOBILIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
2023
Operating WCR
0 €
1 467 249 €
1 474 864 €
0 €
1 276 180 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
180
125
0
41
Supplier payment term (days)
93
151
130
0
118
Positioning of ALTITUDE GESTION IMMOBILIERE in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 67 233€ to 401 147€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
67k€86k€401k€
86 987 €Range: 67 233€ - 401 147€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare ALTITUDE GESTION IMMOBILIERE with other companies in the same sector:
Frequently asked questions about ALTITUDE GESTION IMMOBILIERE
What is the revenue of ALTITUDE GESTION IMMOBILIERE ?
The revenue of ALTITUDE GESTION IMMOBILIERE in 2023 is 808 k€.
Is ALTITUDE GESTION IMMOBILIERE profitable?
ALTITUDE GESTION IMMOBILIERE recorded a net loss in 2023.
Where is the headquarters of ALTITUDE GESTION IMMOBILIERE ?
The headquarters of ALTITUDE GESTION IMMOBILIERE is located in PARIS (75008), in the department Paris.
Where to find the tax return of ALTITUDE GESTION IMMOBILIERE ?
The tax return of ALTITUDE GESTION IMMOBILIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALTITUDE GESTION IMMOBILIERE operate?
ALTITUDE GESTION IMMOBILIERE operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart